XML 25 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Statements of Operations (USD $)
Share data in Thousands, except Per Share data
3 Months Ended6 Months Ended52 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
REVENUES:     
Net revenues$ 34,498$ 1,381$ 91,455$ 3,308$ 173,039
Product and shipping costs(35,943)(738)(89,748)(1,793)(317,364)
GROSS PROFIT(1,445)6431,7071,515(144,325)
OPERATING EXPENSES:     
Salaries, taxes and employee benefits148,068(8,481)284,573127,5104,015,427
Marketing and promotion79,55766,715202,06384,3592,510,482
Consulting fees22,563049,5490554,287
Professional and legal fees30,77364,609110,432128,0951,017,137
Travel and entertainment10,2782,46926,6657,166239,720
Product development costs02,40002,400125,400
Stock compensation expense0125,0000125,0001,953,600
Other operating expenses70,15677,283224,022142,4641,570,865
Total Operating Expenses361,395329,995897,304616,99411,986,918
LOSS FROM OPERATIONS(362,840)(329,352)(895,597)(615,479)(12,131,243)
OTHER INCOME (EXPENSE):     
Derivative income (expense)437,643(105,144)1,038,0324,593,814(268,495)
Loss on extinguishment of debt000(1,034)(3,420,107)
Loss of sale of assets0000(8,338)
Impairment loss0000(507,500)
Interest and other financing costs2,573,252(873,636)3,109,14012,772,366(2,779,948)
Other income (expense)3,010,895(978,780)4,147,17217,365,146(6,984,388)
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES2,648,055(1,308,132)3,251,57516,749,667(19,115,631)
Provision for income taxes00000
NET INCOME (LOSS)$ 2,648,055$ (1,308,132)$ 3,251,575$ 16,749,667$ (19,115,631)
Basic income (loss) per common share$ 0.02$ (0.11)$ 0.03$ 1.98 
Diluted income (loss) per common share$ 0.01$ (0.11)$ 0.01$ 0.10 
Weighted average common shares outstanding - basic116,450,78612,055,623102,313,4918,457,300 
Weighted average common shares outstanding - diluted367,256,23312,055,623353,118,938167,970,128