XML 27 R11.htm IDEA: XBRL DOCUMENT v2.3.0.15
Derivative Liabilities
6 Months Ended
Sep. 30, 2011
Derivative Instruments and Hedging Activities Disclosure [Abstract] 
Derivative Instruments and Hedging Activities Disclosure [Text Block]
Note 6. 
Derivative Liabilities:

The following table summarizes the components of derivative liabilities as of September 30, 2011 and March 31, 2011:

 
Financing arrangement giving rise to
 
September 30,
   
March 31,
 
 
derivated financial instruments
    2011       2011  
  $ 600,000  
Face Value Convertible Note Financing
  $ 1,017     $ 22,250  
  $ 500,000  
Face Value Convertible Note Financing
    771       16,855  
  $ 100,000  
Face Value Convertible Note Financing
    154       3,372  
  $ 120,000  
Face Value Short Term Bridge Loan Financing
    -       113  
  $ 120,000  
Face Value Short Term Bridge Loan Financing
    -       113  
  $ 60,000  
Face Value Short Term Bridge Loan Financing
    11       56  
  $ 33,000  
Face Value Short Term Bridge Loan Financing
    -       31  
  $ 55,000  
Face Value Short Term Bridge Loan Financing
    -       6  
  $ 120,000  
Face Value Convertible Note Financing
    68       1,427  
  $ 60,000  
Face Value Convertible Note Financing
    34       714  
  $ 200,000  
Face Value Convertible Note Financing
    238       4,956  
  $ 161,111  
Face Value Convertible Note Financing
    192       3,992  
  $ 50,000  
Face Value Convertible Note Financing
    59       1,239  
  $ 55,000  
Face Value Convertible Note Financing
    59       1,239  
  $ 137,500  
Face Value Convertible Note Financing
    164       3,407  
  $ 55,000  
Face Value Convertible Note Financing
    65       1,363  
  $ 900,000  
Face Value Convertible Note Financing
    32,344       673,958  
  $ 400,000  
Face Value Convertible Note Financing
    9,679       188,173  
  $ 600,000  
Face Value Convertible Note Financing
    28,125       545,724  
  $ 221,937  
Face Value Convertible Note Financing
    14,165       -  
  $ 500,000  
Face Value Convertible Note Financing
    4,467       -  
                         
       
   Total derivative liabilities
  $ 91,612     $ 1,468,988  
 
We estimate fair values of derivative financial instruments using various techniques (and combinations thereof) that are considered to be consistent with the objective measuring fair values. In selecting the appropriate technique, we consider, among other factors, the nature of the instrument, the market risks that it embodies and the expected means of settlement. For less complex derivative instruments, such as free-standing warrants, we generally use the Black-Scholes-Merton option valuation technique because it embodies all of the requisite assumptions (including trading volatility, estimated terms, dilution and risk free rates) necessary to fair value these instruments. For complex hybrid instruments, such as convertible promissory notes that include embedded conversion options, puts and redemption features embedded in, we generally use techniques that embody all of the requisite assumptions (including credit risk, interest-rate risk, dilution and exercise/conversion behaviors) that are necessary to fair value these more complex instruments. For forward contracts that contingently require net-cash settlement as the principal means of settlement, we project and discount future cash flows applying probability-weightage to multiple possible outcomes. Estimating fair values of derivative financial instruments requires the development of significant and subjective estimates that may, and are likely to, change over the duration of the instrument with related changes in internal and external market factors. In addition, option-based techniques are highly volatile and sensitive to changes in the trading market price of our common stock, which has a high-historical volatility.  Since derivative financial instruments are initially and subsequently carried at fair values, our income will reflect the volatility in these estimate and assumption changes.


The following table summarizes the effects on our income (expense) associated with changes in the fair values of our financial instruments that are carried at fair value from inception through September 30, 2011:
 
Total day-one derivative losses
(a)
  $ (9,276,238 )
Total income arising from fair value adjustments
(b)
    9,007,743  
Derivative income (expense) inception (June 18, 2007)
         
 through September 30, 2011
(a) + (b)
  $ (268,495 )
 
The following tables summarize the effects on our income (expense) associated with changes in the fair values of our financial instruments that are carried at fair value from the six months ended September 30, 2011 and 2010:

         
Six Months
   
Six Months
 
 
Our financing arrangements giving rise to
 
Ended
   
Ended
 
 
derivated financial instrumentsand the income effects:
 
September 30, 2011
   
September 30, 2010
 
 
Derivative income (expense):
           
  $ 600,000  
Face Value Convertible Note Financing
  $ 21,233     $ 1,826,075  
  $ 500,000  
Face Value Convertible Note Financing
    16,084       1,383,297  
  $ 100,000  
Face Value Convertible Note Financing
    3,218       276,727  
  $ 120,000  
Face Value Short Term Bridge Loan Financing
    70       24,727  
  $ 120,000  
Face Value Short Term Bridge Loan Financing
    70       54,010  
  $ 60,000  
Face Value Short Term Bridge Loan Financing
    160       12,413  
  $ 33,000  
Face Value Short Term Bridge Loan Financing
    1       10,083  
  $ 55,000  
Face Value Short Term Bridge Loan Financing
    6       17,887  
  $ 120,000  
Face Value Convertible Note Financing
    1,359       103,740  
  $ 60,000  
Face Value Convertible Note Financing
    680       51,870  
  $ 200,000  
Face Value Convertible Note Financing
    4,718       360,208  
  $ 161,111  
Face Value Convertible Note Financing
    3,800       290,168  
  $ 50,000  
Face Value Convertible Note Financing
    1,180       90,052  
  $ 55,000  
Face Value Convertible Note Financing
    1,180       90,052  
  $ 137,500  
Face Value Convertible Note Financing
    3,243       247,644  
  $ 55,000  
Face Value Convertible Note Financing
    1,298       (53,739 )
  $ 900,000  
Face Value Convertible Note Financing
    641,614       (191,400 )
  $ 400,000  
Face Value Convertible Note Financing
    178,494       -  
  $ 600,000  
Face Value Convertible Note Financing
    517,597       -  
  $ 221,937  
Face Value Convertible Note Financing
    (187,038 )     -  
  $ 500,000  
Face Value Convertible Note Financing
    (170,935 )     -  
                         
 
Total derivative income (expense) arising from fair value adjustments
  $ 1,038,032     $ 4,593,814  


 
         
Six Months
   
Six Months
 
         
Ended
   
Ended
 
         
September 30, 2011
   
September 30, 2010
 
 
Interest income (expense) from instruments recorded at fair value:
           
  $ 600,000  
Face Value Convertible Note Financing
  $ 58,342     $ 1,730,879  
  $ 500,000  
Face Value Convertible Note Financing
    411,142       2,266,274  
  $ 100,000  
Face Value Convertible Note Financing
    -       235,342  
  $ 312,000  
Face Value Convertible Note Financing
    6,456       942,499  
  $ 120,000  
Face Value Convertible Note Financing
    160,182       579,825  
  $ 5,000  
Face Value Convertible Note Financing
    6,674       23,671  
  $ 5,000  
Face Value Convertible Note Financing
    6,674       24,159  
  $ 60,000  
Face Value Convertible Note Financing
    80,091       289,912  
  $ 70,834  
Face Value Convertible Note Financing
    94,553       342,260  
  $ 27,778  
Face Value Convertible Note Financing
    32,931       135,031  
  $ 200,000  
Face Value Convertible Note Financing
    154,106       972,220  
  $ 111,112  
Face Value Convertible Note Financing
    30,468       531,306  
  $ 161,111  
Face Value Convertible Note Financing
    314,906       780,426  
  $ 507,500  
Face Value Convertible Note Financing
    122,723       2,254,114  
  $ 50,000  
Face Value Convertible Note Financing
    114,936       241,160  
  $ 55,000  
Face Value Convertible Note Financing
    137,529       265,933  
  $ 137,500  
Face Value Convertible Note Financing
    128,732       666,359  
  $ 100,000  
Face Value Convertible Note Financing
    117,695       493,424  
  $ 55,000  
Face Value Convertible Note Financing
    137,529       13,289  
  $ 900,000  
Face Value Convertible Note Financing
    (42,547 )     -  
  $ 400,000  
Face Value Convertible Note Financing
    412,201       -  
  $ 600,000  
Face Value Convertible Note Financing
    146,535       -  
  $ 221,937  
Face Value Convertible Note Financing
    201,924       -  
  $ 500,000  
Face Value Convertible Note Financing
    420,095       -  
                         
 
Total interest income (expense) arising from fair value adjustments
    3,253,877       12,788,083  
 
Other interest expense
    (144,737 )     (15,717 )
 
Interest income (expense) and other financing costs
  $ 3,109,140     $ 12,772,366  
 
Our derivative liabilities as of September 30, 2011, and our derivative income and expense during the six months ended September 30, 2011 and from inception through September 30, 2011 are significant to our consolidated financial statements. The magnitude of derivative income (expense) reflects the following:

In connection with our accounting for the $600,000, $500,000, $100,000 face value convertible promissory notes and warrant financings for the October 23, 2007 financing arrangement, the $55,000 face value short term bridge loan and warrant financing dated August 5, 2008, the $120,000 face value convertible note and warrant financing dated January 27, 2009, the $60,000 face value convertible note and warrant financing dated February 17, 2009, the $200,000 face value convertible note and warrant financing dated March 30, 2009, the $161,111 face value convertible note and warrant financing dated July 15, 2009, the $27,778 face value convertible note and warrant financing dated October 1, 2009, the $111,112 face value convertible note issuance dated November 13, 2009, the $50,000 face value convertible note issuance dated January 28, 2010, the $50,000 face value convertible note and warrant financing dated January 28, 2010, the $55,000 face value convertible note and warrant financing  dated February 19, 2010, the $137,500 face value convertible note and warrant financing dated March 26, 2010, the $55,000 face value convertible note and warrant financing dated May 13, 2010, the $900,000 face value convertible note and warrant financing dated July 15, 2010, the $400,000 face value convertible note and warrant financing dated January 21, 2011, the $600,000 face value convertible note and warrant financing dated March 17, 2011, the $221,937 face value convertible note and warrant financing dated June 30, 2011 and the $500,000 face value convertible note and warrant financing dated July 15, 2011, we encountered the unusual circumstance of a day-one derivative loss related to the recognition of (i) the hybrid notes and (ii) the derivative instruments arising from the arrangement at fair values.  That means that the fair value of the hybrid notes and warrants exceeded the proceeds that we received from the arrangement, and we were required to record a loss to record the derivative financial instruments at fair value.  In addition, our financial instruments that are recorded at fair value will change in future periods based upon changes in our trading market price and changes in other assumptions and market indicators used in the valuation techniques.
  
Generally the FASB Accounting Standards Codification provides for the exclusion of registration payment arrangements, such as the liquidated damage provisions that are included in the financing contracts underlying the convertible debt financing arrangements, from the consideration of classification of financial instruments. Rather, such registration payments will require recognition when they are both probable and reasonably estimable. As of September 30, 2011, our management concluded that registration payments are not probable.