XML 44 R6.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL - USD ($)
shares in Thousands, $ in Thousands
General Partner [Member]
General Partner [Member]
Navios Containers [Member]
General Partner [Member]
Navios Acquisition [Member]
Limited Partner [Member]
Limited Partner [Member]
Navios Containers [Member]
Limited Partner [Member]
Navios Acquisition [Member]
Noncontrolling Interest [Member]
Noncontrolling Interest [Member]
Navios Containers [Member]
Noncontrolling Interest [Member]
Navios Acquisition [Member]
Total
Navios Containers [Member]
Navios Acquisition [Member]
Beginning balance, value at Dec. 31, 2020 $ 2,817     $ 652,013     $ 0     $ 654,830    
Beginning balance, units at Dec. 31, 2020 237,822     11,345,187                
Cash distribution paid ($0.20 per unit—see Note 18) $ (93)     $ (4,522)     0     (4,615)    
Proceeds from public offering and issuance of units, net of offering costs (see Note 13) $ 4,156     $ 198,495     0     202,651    
Proceeds from public offering and issuance of units, net of offering costs (see Note 13), units 149,597     7,330,222                
Units issued for the acquisition of Navios Acquisition (see Note 3)   $ 3,911 $ 1,893   $ 191,624 $ 52,722   $ 0 $ (52,722)   $ 195,535 $ 1,893
Units issued for the acquisition of Navios Containers, net of expenses (see Note 3), units   165,989 69,147   8,133,452 3,388,226            
Stock-based compensation (see Note 13) $ 0     $ 523     0     523    
Deemed contribution (see Note 3) 3,000     147,000     0     150,000    
Fair value of noncontrolling interest (see Note 3) 0     0     57,635     57,635    
Net income 10,324     505,862     (4,913)     511,273    
Ending balance, value at Dec. 31, 2021 $ 26,008     $ 1,743,717     0     1,769,725    
Ending balance, units at Dec. 31, 2021 622,555     30,197,087                
Cash distribution paid ($0.20 per unit—see Note 18) $ (124)     $ (6,039)     0     (6,163)    
Stock-based compensation (see Note 13) 0     154     0     154    
Net income 11,585     567,662     0     579,247    
Units cancelled/ forfeited (see Note 13) $ 0     $ 0     0     0    
Units cancelled/ forfeited (see Note 13), units (259)     (12,699)                
Ending balance, value at Dec. 31, 2022 $ 37,469     $ 2,305,494     0     2,342,963    
Ending balance, units at Dec. 31, 2022 622,296     30,184,388                
Cash distribution paid ($0.20 per unit—see Note 18) $ (124)     $ (6,036)     0     (6,160)    
Stock-based compensation (see Note 13) 0     4     0     4    
Net income 8,671     424,974     0     433,645    
Ending balance, value at Dec. 31, 2023 $ 46,016     $ 2,724,436     $ 0     $ 2,770,452    
Ending balance, units at Dec. 31, 2023 622,296     30,184,388