XML 169 R85.htm IDEA: XBRL DOCUMENT v3.23.1
Transactions with Related Parties and Affiliates (Details Narrative)
3 Months Ended 4 Months Ended 5 Months Ended 6 Months Ended 7 Months Ended 8 Months Ended 9 Months Ended 11 Months Ended 12 Months Ended
Jan. 07, 2022
USD ($)
Mar. 30, 2021
USD ($)
Mar. 31, 2017
USD ($)
May 10, 2021
USD ($)
Apr. 21, 2020
USD ($)
Jun. 04, 2021
USD ($)
Jul. 09, 2021
USD ($)
Jun. 30, 2021
USD ($)
Jun. 29, 2020
USD ($)
Jul. 26, 2022
USD ($)
Aug. 31, 2021
USD ($)
Oct. 02, 2020
USD ($)
Sep. 30, 2020
USD ($)
Nov. 15, 2012
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Apr. 30, 2021
USD ($)
Oct. 31, 2020
USD ($)
Related Party Transaction [Line Items]                                      
Extraordinary fees and costs expenses                             $ 56,754,000 $ 29,259,000 $ 10,337,000    
Extraordinary fees and costs expenses related other expense                             14,020,000 9,738,000 4,344,000    
Vessel operating expenses (entirely through related parties transactions)                             312,022,000 191,449,000 93,732,000    
General and Administrative Expense                             67,180,000 41,461,000 24,012,000    
Due to Related Parties, Current                             104,751,000 64,204,000      
Equity Method Investment, Other than Temporary Impairment                                 6,900,000    
Working capital balances                             (782,334,000) (5,766,000) 37,999,000    
Payments to Acquire Property, Plant, and Equipment                             433,777,000 217,032,000 72,417,000    
Oustanding balance                             $ 389,007,000 0      
Navios Acquisition Credit Facility [Member]                                      
Related Party Transaction [Line Items]                                      
Line of Credit Facility, Initiation Date                             Aug. 24, 2021        
Proceeds from Lines of Credit                             $ 45,000,000        
Debt Instrument, Interest Rate, Stated Percentage                             11.50%        
Repayment date                             August 2022        
Oustanding balance                             $ 45,000,000        
Upon Acquisition of 36-vessel drybulk fleet from Navios Holdings [Member]                                      
Related Party Transaction [Line Items]                                      
Additions                   $ 835,000,000                  
Working capital balances                   (37,016,000)                  
Payments to Acquire Property, Plant, and Equipment                   $ 370,638,000                  
Navios Holdings Guarantee [Member]                                      
Related Party Transaction [Line Items]                                      
Supplemental credit default insurance maximum cash payment                           $ 20,000,000          
Due from Related Parties, Current                                   $ 5,000,000 $ 5,000,000
NSM Loan Agreement [Member] | Navios Acquisition [Member]                                      
Related Party Transaction [Line Items]                                      
Line of Credit Facility, Maximum Borrowing Capacity                             $ 100,000,000        
Line of Credit Facility, Initiation Date                             Mar. 19, 2021        
Long-Term Debt, Description                             to be used for general corporate purposes        
Repayment period.                             two years        
Debt Instrument, Basis Spread on Variable Rate                             11.00%        
Debt Instrument, Frequency of Periodic Payment                             quarterly        
Navios Holdings, Navios Acquisition and Navios Partners | Navios Revolvings Loans II | Navios Europe II[Member]                                      
Related Party Transaction [Line Items]                                      
Line of Credit Facility, Maximum Borrowing Capacity                             $ 43,500,000        
Line of Credit Facility, Increase (Decrease), Net     $ 14,000,000                                
Navios Holdings, Navios Acquisition and Navios Partners | Navios Term Loans II [Member] | Navios Europe II[Member]                                      
Related Party Transaction [Line Items]                                      
Debt Instrument, Decrease, Forgiveness         $ 5,000,000                            
Notes Receivable, Related Parties         $ 17,276,000                            
Navios Azimuth [Member] | Upon Acquisition Of Navios Acquisition [Member]                                      
Related Party Transaction [Line Items]                                      
Additions             $ 30,003,000                        
Vessel year built             2011                        
Vessel type             Capesize                        
Vessel capacity in DWT             179,169                        
Capitalized expenses             $ 3,000                        
Navios Ray [Member] | Upon Acquisition Of Navios Acquisition [Member]                                      
Related Party Transaction [Line Items]                                      
Vessel year built               2012                      
Vessel type               Capesize                      
Vessel capacity in DWT               179,515                      
Navios Bonavis [Member] | Upon Acquisition Of Navios Acquisition [Member]                                      
Related Party Transaction [Line Items]                                      
Vessel year built               2009                      
Vessel type               Capesize                      
Vessel capacity in DWT               180,022                      
Navios Ray and Navios Bonavis [Member] | Upon Acquisition Of Navios Acquisition [Member]                                      
Related Party Transaction [Line Items]                                      
Additions               $ 58,000,000                      
Navios Koyo [Member] | Upon Acquisition Of Navios Acquisition [Member]                                      
Related Party Transaction [Line Items]                                      
Additions           $ 28,567,000                          
Vessel year built           2011                          
Vessel type           Capesize                          
Vessel capacity in DWT           181,415                          
Capitalized expenses           $ 67,000                          
Ete N [Member] | Upon Acquisition Of Navios Acquisition [Member]                                      
Related Party Transaction [Line Items]                                      
Vessel year built       2012                              
Vessel type       Containership                              
Vessel capacity in TEU       2,782                              
Fleur N [Member] | Upon Acquisition Of Navios Acquisition [Member]                                      
Related Party Transaction [Line Items]                                      
Vessel year built       2012                              
Vessel type       Containership                              
Vessel capacity in TEU       2,782                              
Spectrum N [Member] | Upon Acquisition Of Navios Acquisition [Member]                                      
Related Party Transaction [Line Items]                                      
Vessel year built       2009                              
Vessel type       Containership                              
Vessel capacity in TEU       2,546                              
Ete N, Fleur N and Spectrum N [Member] | Upon Acquisition Of Navios Acquisition [Member]                                      
Related Party Transaction [Line Items]                                      
Additions       $ 55,500,000                              
Navios Avior [Member] | Upon Acquisition Of Navios Acquisition [Member]                                      
Related Party Transaction [Line Items]                                      
Vessel year built   2012                                  
Vessel type   Panamax                                  
Vessel capacity in DWT   81,355                                  
Navios Centaurus [Member] | Upon Acquisition Of Navios Acquisition [Member]                                      
Related Party Transaction [Line Items]                                      
Vessel year built   2012                                  
Vessel type   Panamax                                  
Vessel capacity in DWT   81,472                                  
Navios Avior and Navios Centaurus [Member] | Upon Acquisition Of Navios Acquisition [Member]                                      
Related Party Transaction [Line Items]                                      
Additions   $ 39,320,000                                  
Working capital balances   $ (5,766,000)                                  
Navios Gem [Member]                                      
Related Party Transaction [Line Items]                                      
Vessel year built                         2014            
Vessel type                         Capesize            
Vessel capacity in DWT                         181,336            
Navios Victory [Member]                                      
Related Party Transaction [Line Items]                                      
Vessel year built                         2014            
Vessel type                         Panamax            
Vessel capacity in DWT                         77,095            
Navios Gem and Navios Victory [Member]                                      
Related Party Transaction [Line Items]                                      
Line of Credit Facility, Maximum Borrowing Capacity                         $ 33,000,000            
Additions                         $ 51,000,000            
Five drybulk vessels, three Panamax vessels and two Ultra-Handymax vessels [Member] | Upon Liquidation Of Navios Europe I [Member]                                      
Related Party Transaction [Line Items]                                      
Additions                 $ 56,050,000                    
Covid-19 Measures [Member]                                      
Related Party Transaction [Line Items]                                      
Extraordinary fees and costs expenses                             11,262,000 5,811,000      
Extraordinary fees and costs expenses related other expense                               2,034,000      
Upon Europe II liquidation [member] | Drybulk vessels [Member]                                      
Related Party Transaction [Line Items]                                      
Percentage of stock acquired                 100.00%                    
Additions                 $ 56,050,000                    
Payments to Acquire Property, Plant, and Equipment                             36,056,000        
Payments to Acquire Loans Receivable                             17,276,000        
Upon Europe II liquidation [member] | Drybulk vessels [Member] | Receipt of Assets in Satisfaction of Debt [Member]                                      
Related Party Transaction [Line Items]                                      
Working capital balances                             (2,718,000)        
First 15 of 36 Vessels [Member] | Upon Acquisition of 36-vessel drybulk fleet from Navios Holdings [Member]                                      
Related Party Transaction [Line Items]                                      
Date of delivery                   July 29, 2022                  
Remaining 21 of 36 Vessels [Member] | Upon Acquisition of 36-vessel drybulk fleet from Navios Holdings [Member]                                      
Related Party Transaction [Line Items]                                      
Date of delivery                   September 8, 2022                  
Sellers Credit [Member] | Navios Gem and Navios Victory [Member]                                      
Related Party Transaction [Line Items]                                      
Repayment of debt                       $ 13,622,000              
Management Agreement [Member]                                      
Related Party Transaction [Line Items]                                      
Payments to Acquire Water and Waste Water Systems                             18,901,000 11,408,000      
Management Agreement [Member] | Upon Completion Of The Mergers [Member] | Ultra Handymax Vessels [Member]                                      
Related Party Transaction [Line Items]                                      
Daily management fee                             4,480 4,350      
Management Agreement [Member] | Upon Completion Of The Mergers [Member] | Panamax Vessels [Member]                                      
Related Party Transaction [Line Items]                                      
Daily management fee                             4,580 4,450      
Management Agreement [Member] | Upon Completion Of The Mergers [Member] | Capesize Vessels [Member]                                      
Related Party Transaction [Line Items]                                      
Daily management fee                             5,570 5,410      
Management Agreement [Member] | Upon Completion Of The Mergers [Member] | Containership Vessels of TEU 6,800 [Member]                                      
Related Party Transaction [Line Items]                                      
Daily management fee                             7,110 6,900      
Management Agreement [Member] | Upon Completion Of The Mergers [Member] | Sub-Panamax/Panamax [Member]                                      
Related Party Transaction [Line Items]                                      
Daily management fee                               6,100      
Management Agreement [Member] | Upon Completion Of The Mergers [Member] | Containership of TEU 3,000 up to 4,999 [Member]                                      
Related Party Transaction [Line Items]                                      
Daily management fee                             6,400 6,220      
Management Agreement [Member] | Upon Completion Of The Mergers [Member] | Containership of TEU 8,000 up to 9,999 [Member]                                      
Related Party Transaction [Line Items]                                      
Daily management fee                             8,010.00 7,780      
Management Agreement [Member] | Upon Completion Of The Mergers [Member] | Containership of TEU 10,000 up to 11,999 [Member]                                      
Related Party Transaction [Line Items]                                      
Daily management fee                             8,520 8,270      
Management Agreement [Member] | Upon Completion Of The Mergers [Member] | MR1 and MR2 product tankers and chemical tankers [Member]                                      
Related Party Transaction [Line Items]                                      
Daily management fee                             7,030.00 6,830      
Management Agreement [Member] | Upon Completion Of The Mergers [Member] | LR1 Product Tanker [Member]                                      
Related Party Transaction [Line Items]                                      
Daily management fee                             7,440 7,230      
Management Agreement [Member] | Upon Completion Of The Mergers [Member] | VLCC [Member]                                      
Related Party Transaction [Line Items]                                      
Daily management fee                             9,940 9,650      
Management Agreement [Member] | Upon Completion Of The Mergers [Member] | Container vessel of 1,300 TEU to 3,400 TEU [Member]                                      
Related Party Transaction [Line Items]                                      
Daily management fee                             6,280 6,100      
Management Agreement [Member] | Upon completion of the NMCI Merger [member] | Containership of TEU 3,000 up to 4,999 [Member]                                      
Related Party Transaction [Line Items]                                      
Daily management fee                             6,220        
Management Agreement [Member] | Upon completion of the NMCI Merger [member] | Containership of TEU 8,000 up to 9,999 [Member]                                      
Related Party Transaction [Line Items]                                      
Daily management fee                             7,780        
Management Agreement [Member] | Upon completion of the NMCI Merger [member] | Containership of TEU 10,000 up to 11,999 [Member]                                      
Related Party Transaction [Line Items]                                      
Daily management fee                             8,270        
Management Agreement [Member] | Upon Acquisition Of Navios Acquisition [Member]                                      
Related Party Transaction [Line Items]                                      
Technical and commercial management daily fee                             $ 50.00        
Annual growth factor of management fees                             3.00%        
Management Agreement [Member] | Upon Acquisition Of Navios Acquisition [Member] | MR1 and MR2 product tankers and chemical tankers [Member]                                      
Related Party Transaction [Line Items]                                      
Daily management fee                             $ 6,830        
Management Agreement [Member] | Upon Acquisition Of Navios Acquisition [Member] | LR1 Product Tanker [Member]                                      
Related Party Transaction [Line Items]                                      
Daily management fee                             7,230        
Management Agreement [Member] | Upon Acquisition Of Navios Acquisition [Member] | VLCC [Member]                                      
Related Party Transaction [Line Items]                                      
Daily management fee                             9,650        
Management Agreement [Member] | Upon Acquisition of 36-vessel drybulk fleet from Navios Holdings [Member]                                      
Related Party Transaction [Line Items]                                      
Technical and commercial management daily fee                             25.000        
Navios Holdings [Member]                                      
Related Party Transaction [Line Items]                                      
General and Administrative Expense                             50,190,000 28,805,000 $ 13,708,000    
Due from Related Parties                             41,403,000 35,245,000      
Due to Related Parties, Current                             104,751,000 $ 64,204,000      
Navios Acquisition [Member] | Supplemental Loan Agreement [Member]                                      
Related Party Transaction [Line Items]                                      
Repayment of debt $ 33,112,000                   $ 35,000,000       $ 33,112,000        
Repayment date                             December 23, 2021        
Long-Term Debt, Description                             to amend the NSM Loan Agreement