XML 90 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL - USD ($)
shares in Thousands, $ in Thousands
General Partner [Member]
General Partner [Member]
Navios Containers [Member]
General Partner [Member]
Navios Acquisition [Member]
Limited Partner [Member]
Limited Partner [Member]
Navios Containers [Member]
Limited Partner [Member]
Navios Acquisition [Member]
Noncontrolling Interest [Member]
Noncontrolling Interest [Member]
Navios Containers [Member]
Noncontrolling Interest [Member]
Navios Acquisition [Member]
Total
Navios Containers [Member]
Navios Acquisition [Member]
Beginning balance, value at Dec. 31, 2019 $ 4,299     $ 723,720     $ 0     $ 728,019    
Beginning balance, units at Dec. 31, 2019 230,524     10,987,679                
Cash distribution paid ($0.20, $0.20 and $0.45 per unit for the years 2020, 2021 and 2022—see Note 20) $ (161)     $ (7,711)     0     (7,872)    
Proceeds from public offering and issuance of units, net of offering costs (see Note 13) $ 47     $ 2,231     0     2,278    
Proceeds from public offering and issuance of units, net of offering costs (see Note 13), units 7,298     357,508                
Stock-based compensation (see Notes 2, 13) $ 0     $ 946     0     946    
Net income/ (loss) (1,368)     (67,173)         (68,541)    
Ending balance, value at Dec. 31, 2020 $ 2,817     $ 652,013     0     654,830    
Ending balance, units at Dec. 31, 2020 237,822     11,345,187                
Cash distribution paid ($0.20, $0.20 and $0.45 per unit for the years 2020, 2021 and 2022—see Note 20) $ (93)     $ (4,522)     0     (4,615)    
Proceeds from public offering and issuance of units, net of offering costs (see Note 13) $ 4,156     $ 198,495     0     202,651    
Proceeds from public offering and issuance of units, net of offering costs (see Note 13), units 149,597     7,330,222                
Units issued for the acquisition of Navios Containers, net of expenses (see Note 3), units   165,989 69,147   8,133,452 3,388,226            
Stock-based compensation (see Notes 2, 13) $ 0     $ 523     0     523    
Deemed contribution (see Note 3) 3,000     147,000     0     150,000    
Fair value of noncontrolling interest (see Note 3)         57,635     57,635    
Net income/ (loss) 10,324     505,862     (4,913)     511,273    
Units issued for the acquisition of Navios Acquisition (see Note 3)   $ 3,911 $ 1,893   $ 191,624 $ 52,722   $ 0 $ (52,722)   $ 195,535 $ 1,893
Ending balance, value at Dec. 31, 2021 $ 26,008     $ 1,743,717     0     1,769,725    
Ending balance, units at Dec. 31, 2021 622,555     30,197,087                
Cash distribution paid ($0.20, $0.20 and $0.45 per unit for the years 2020, 2021 and 2022—see Note 20) $ (124)     $ (6,039)     0     (6,163)    
Units cancelled/ forfeited (see Notes 2, 13) $ 0     $ 0     0     0    
Units cancelled/ forfeited (see Notes 2,13), units (259)     (12,699)                
Stock-based compensation (see Notes 2, 13) $ 0     $ 154     0     154    
Net income/ (loss) 11,585     567,662     0     579,247    
Ending balance, value at Dec. 31, 2022 $ 37,469     $ 2,305,494     $ 0     $ 2,342,963    
Ending balance, units at Dec. 31, 2022 622,296     30,184,388