XML 78 R68.htm IDEA: XBRL DOCUMENT v3.22.2.2
Transactions with related parties and affiliates (Details Narrative)
3 Months Ended 4 Months Ended 5 Months Ended 6 Months Ended 7 Months Ended 8 Months Ended 12 Months Ended
Jan. 07, 2022
USD ($)
Jun. 30, 2022
USD ($)
shares
Jun. 30, 2021
USD ($)
Mar. 30, 2021
USD ($)
May 10, 2021
USD ($)
Jun. 04, 2021
USD ($)
Jun. 30, 2022
USD ($)
shares
Jun. 30, 2021
USD ($)
Jul. 25, 2022
USD ($)
Aug. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Jul. 31, 2022
Mar. 31, 2021
Related Party Transaction [Line Items]                          
Extraordinary fees and costs expenses related other expense   $ 2,342,000         $ 5,297,000            
Professional and Contract Services Expense   73,989,000 $ 41,771,000       147,161,000 $ 64,733,000          
General and Administrative Expense   14,170,000 10,319,000       28,086,000 15,226,000          
Due from Related Parties, Current   14,722,000         14,722,000       $ 0    
Due from Related Parties, Noncurrent   36,302,000         36,302,000       35,245,000    
Due to Related Parties, Current   $ 0         0       64,204,000    
Working capital balances             $ 0 $ (5,766,000)          
Common Stock, Shares, Issued | shares   8,823,529         8,823,529            
Common Stock, Value, Issued   $ 30,000,000         $ 30,000,000            
Navios Acquisition [Member] | NSM Loan Agreement [Member]                          
Related Party Transaction [Line Items]                          
Line of Credit Facility, Initiation Date             Mar. 19, 2021            
Line of Credit Facility, Maximum Borrowing Capacity   $ 100,000,000         $ 100,000,000            
Description of scope, credit facility             to be used for general corporate purposes            
Repayment period             two years            
Debt Instrument, Basis Spread on Variable Rate             11.00%            
Debt Instrument, Frequency of Periodic Payment             quarterly            
Navios Acquisition Credit Facility [Member]                          
Related Party Transaction [Line Items]                          
Line of Credit Facility, Initiation Date             Aug. 24, 2021            
Proceeds from Lines of Credit             $ 45,000,000            
Debt Instrument, Interest Rate, Stated Percentage   11.50%         11.50%            
Eliminated amount upon consolidation                     45,000,000    
Navios Containers [Member]                          
Related Party Transaction [Line Items]                          
Number of vessels acquired                         29
Navios Ray [Member] | Upon Acquisition Of Navios Acquisition And The Completion Of NMCI Merger [Member]                          
Related Party Transaction [Line Items]                          
Vessel year built               2012          
Vessel type               Capesize          
Vessel capacity in DWT               179,515          
Navios Bonavis [Member] | Upon Acquisition Of Navios Acquisition And The Completion Of NMCI Merger [Member]                          
Related Party Transaction [Line Items]                          
Vessel year built               2009          
Vessel type               Capesize          
Vessel capacity in DWT               180,022          
Navios Ray and Navios Bonavis [Member] | Upon Acquisition Of Navios Acquisition And The Completion Of NMCI Merger [Member]                          
Related Party Transaction [Line Items]                          
Property, Plant and Equipment, Additions               $ 58,000,000          
Navios Koyo [Member] | Upon Acquisition Of Navios Acquisition And The Completion Of NMCI Merger [Member]                          
Related Party Transaction [Line Items]                          
Vessel year built           2011              
Vessel type           Capesize              
Vessel capacity in DWT           181,415              
Property, Plant and Equipment, Additions           $ 28,567,000              
Capitalized expenses           $ 67,000              
Ete N [Member] | Upon Acquisition Of Navios Acquisition And The Completion Of NMCI Merger [Member]                          
Related Party Transaction [Line Items]                          
Vessel year built         2012                
Vessel type         Containership                
Vessel capacity in TEU         2,782                
Fleur N [Member] | Upon Acquisition Of Navios Acquisition And The Completion Of NMCI Merger [Member]                          
Related Party Transaction [Line Items]                          
Vessel year built         2012                
Vessel type         Containership                
Vessel capacity in TEU         2,782                
Spectrum N [Member] | Upon Acquisition Of Navios Acquisition And The Completion Of NMCI Merger [Member]                          
Related Party Transaction [Line Items]                          
Vessel year built         2009                
Vessel type         Containership                
Vessel capacity in TEU         2,546                
Ete N, Fleur N and Spectrum N [Member] | Upon Acquisition Of Navios Acquisition And The Completion Of NMCI Merger [Member]                          
Related Party Transaction [Line Items]                          
Property, Plant and Equipment, Additions         $ 55,500,000                
Navios Avior [Member] | Upon Acquisition Of Navios Acquisition And The Completion Of NMCI Merger [Member]                          
Related Party Transaction [Line Items]                          
Vessel year built       2012                  
Vessel type       Panamax                  
Vessel capacity in DWT       81,355                  
Navios Centaurus [Member] | Upon Acquisition Of Navios Acquisition And The Completion Of NMCI Merger [Member]                          
Related Party Transaction [Line Items]                          
Vessel year built       2012                  
Vessel type       Panamax                  
Vessel capacity in DWT       81,472                  
Navios Avior and Navios Centaurus [Member] | Upon Acquisition Of Navios Acquisition And The Completion Of NMCI Merger [Member]                          
Related Party Transaction [Line Items]                          
Property, Plant and Equipment, Additions       $ 39,320,000                  
Capitalized expenses       70,000                  
Working capital balances       $ (5,766,000)                  
Management Agreement [Member]                          
Related Party Transaction [Line Items]                          
Additional option for automatic renewal             5 years            
Daily management fee                 $ 25.000        
Technical and commercial management daily fee             $ 50.00            
Annual growth factor of management fees             3.00%            
Number of vessels                       36  
Payments to Acquire Water and Waste Water Systems   $ 3,628,000 1,398,000       $ 6,274,000 4,865,000          
Management Agreement [Member] | Ultra Handymax Vessels [Member] | Upon Completion Of The Mergers [Member]                          
Related Party Transaction [Line Items]                          
Daily management fee             4,480       4,350    
Management Agreement [Member] | Panamax Vessels [Member] | Upon Completion Of The Mergers [Member]                          
Related Party Transaction [Line Items]                          
Daily management fee             4,580       4,450    
Management Agreement [Member] | Capesize Vessels [Member] | Upon Completion Of The Mergers [Member]                          
Related Party Transaction [Line Items]                          
Daily management fee             5,570       5,410    
Management Agreement [Member] | Containership Vessels of TEU 6,800 [Member] | Upon Completion Of The Mergers [Member]                          
Related Party Transaction [Line Items]                          
Daily management fee             7,110       6,900    
Management Agreement [Member] | Containership of TEU 3,000 up to 4,999 [Member] | Upon completion of the NMCI Merger [member]                          
Related Party Transaction [Line Items]                          
Daily management fee             6,220            
Management Agreement [Member] | Containership of TEU 8,000 up to 9,999 [Member] | Upon completion of the NMCI Merger [member]                          
Related Party Transaction [Line Items]                          
Daily management fee             7,780            
Management Agreement [Member] | Containership of TEU 8,000 up to 9,999 [Member] | Upon Completion Of The Mergers [Member]                          
Related Party Transaction [Line Items]                          
Daily management fee             8,010.00       7,780    
Management Agreement [Member] | Containership of TEU 10,000 up to 11,999 [Member] | Upon completion of the NMCI Merger [member]                          
Related Party Transaction [Line Items]                          
Daily management fee             8,270            
Management Agreement [Member] | Containership of TEU 10,000 up to 11,999 [Member] | Upon Completion Of The Mergers [Member]                          
Related Party Transaction [Line Items]                          
Daily management fee             8,520       8,270    
Management Agreement [Member] | MR1 and MR2 product tankers and chemical tankers [Member] | Upon Acquisition Of Navios Acquisition [Member]                          
Related Party Transaction [Line Items]                          
Daily management fee             6,830            
Management Agreement [Member] | MR1 and MR2 product tankers and chemical tankers [Member] | Upon Completion Of The Mergers [Member]                          
Related Party Transaction [Line Items]                          
Daily management fee             7,030.00       6,830    
Management Agreement [Member] | LR1 Product Tanker [Member] | Upon Acquisition Of Navios Acquisition [Member]                          
Related Party Transaction [Line Items]                          
Daily management fee             7,230            
Management Agreement [Member] | LR1 Product Tanker [Member] | Upon Completion Of The Mergers [Member]                          
Related Party Transaction [Line Items]                          
Daily management fee             7,440       7,230    
Management Agreement [Member] | VLCC [Member] | Upon Acquisition Of Navios Acquisition [Member]                          
Related Party Transaction [Line Items]                          
Daily management fee             9,650            
Management Agreement [Member] | VLCC [Member] | Upon Completion Of The Mergers [Member]                          
Related Party Transaction [Line Items]                          
Daily management fee             9,940       9,650    
Management Agreement [Member] | Container vessel of 1,300 TEU to 3,400 TEU [Member] | Upon Completion Of The Mergers [Member]                          
Related Party Transaction [Line Items]                          
Daily management fee             6,280       6,100    
Management Agreement [Member] | Containership of TEU 3,450 up to 4,999 [Member] | Upon Completion Of The Mergers [Member]                          
Related Party Transaction [Line Items]                          
Daily management fee             6,400       6,220    
Extended Management Agreement [Member] | Ultra Handymax Vessels [Member] | From January 1, 2020 [Member]                          
Related Party Transaction [Line Items]                          
Daily management fee             4,350            
Extended Management Agreement [Member] | Panamax Vessels [Member] | From January 1, 2020 [Member]                          
Related Party Transaction [Line Items]                          
Daily management fee             4,450            
Extended Management Agreement [Member] | Capesize Vessels [Member] | From January 1, 2020 [Member]                          
Related Party Transaction [Line Items]                          
Daily management fee             5,410            
Extended Management Agreement [Member] | Containership Vessels of TEU 6,800 [Member] | From January 1, 2020 [Member]                          
Related Party Transaction [Line Items]                          
Daily management fee             6,900            
Extended Management Agreement [Member] | Panamax and Sub-panamax Containerships [Member] | From January 1, 2020 [Member]                          
Related Party Transaction [Line Items]                          
Daily management fee             6,100            
Navios Holdings [Member]                          
Related Party Transaction [Line Items]                          
General and Administrative Expense   10,318,000 $ 6,113,000       20,523,000 $ 9,798,000          
Due from Related Parties   51,024,000         51,024,000       35,245,000    
Due from Related Parties, Current   14,722,000         14,722,000       0    
Due from Related Parties, Noncurrent   36,302,000         36,302,000       35,245,000    
Due to Related Parties, Current   $ 0         $ 0       $ 64,204,000    
NNA Merger [Member] | Supplemental Loan Agreement [Member]                          
Related Party Transaction [Line Items]                          
Description of scope, credit facility             to amend the NSM Loan Agreement            
Repayments of Debt $ 33,112,000                 $ 35,000,000