XML 57 R47.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisition of Navios Containers and Navios Acquisition (Details Narrative)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 8 Months Ended 9 Months Ended
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
$ / shares
shares
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Aug. 25, 2021
USD ($)
$ / shares
shares
Oct. 15, 2021
shares
Business Acquisition [Line Items]                
Effective Date of Arrangements       Mar. 31, 2021        
Business Combination, Bargain Purchase, Gain Recognized, Amount $ 0   $ 0   $ 0 $ 44,053    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 118,160 $ 85,665 99,913 $ 136,679        
Income (Loss) from Equity Method Investments 0   0   0 80,839    
Business Acquisition, Transaction Costs 0   87   $ 0 $ 188    
Upon the NNA Merger Agreement [Member] | Limited Partner [Member] | Navios Containers [Member]                
Business Acquisition [Line Items]                
Shares conversion rate               0.1275
Partners' Capital Account, Units, Sold in Public Offering | shares               3,388,226
NMCI Merger [Member]                
Business Acquisition [Line Items]                
Equity Method Investment, Ownership Percentage       35.70%        
Limited Partner [Member]                
Business Acquisition [Line Items]                
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 115,797 $ 83,952 $ 97,914 $ 133,946        
Partners' Capital Account, Units, Acquisitions | shares       8,133,452        
NMCI Merger [Member]                
Business Acquisition [Line Items]                
Business Acquisition, Date of Acquisition Agreement       Dec. 31, 2020        
Business Acquisition, Name of Acquired Entity       Navios Containers LP        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net       $ 342,674        
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination       298,621        
Business Combination, Bargain Purchase, Gain Recognized, Amount       $ 44,053        
Relevant discount factor       0.0889        
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value       $ 106,997        
Business Acquisition, Share Price | $ / shares       $ 9.23        
Deconsolidation, Revaluation of Retained Investment, Gain (Loss), Amount       $ 75,387        
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest       $ 5,452        
Business Acquisition, Percentage of Voting Interests Acquired       64.30%        
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable       $ 191,624        
Partners' Capital Account, Units, Acquisitions | shares       8,133,452        
Navios Containers [Member] | Limited Partner [Member]                
Business Acquisition [Line Items]                
Shares conversion rate       0.39        
Business Acquisition, Share Price | $ / shares       $ 23.56        
NNA Merger [Member]                
Business Acquisition [Line Items]                
Business Acquisition, Date of Acquisition Agreement             Aug. 25, 2021  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net             $ 211,597  
Business Combination, Bargain Purchase, Gain Recognized, Amount             $ 3,962  
Relevant discount factor             0.1043  
Business Acquisition, Share Price | $ / shares             $ 2.17  
Sale of Stock, Number of Shares Issued in Transaction | shares             44,117,647  
Ownership percentage after purchase of stock             62.40%  
Fair value of the consideration             $ 150,000  
Fair value of noncontrolling interest             $ 57,635