XML 37 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL - USD ($)
shares in Thousands, $ in Thousands
General Partner [Member]
General Partner [Member]
Navios Containers [Member]
General Partner [Member]
Navios Acquisition [Member]
Limited Partner [Member]
Limited Partner [Member]
Navios Containers [Member]
Limited Partner [Member]
Navios Acquisition [Member]
Receivables from Stockholder [Member]
Receivables from Stockholder [Member]
Navios Containers [Member]
Receivables from Stockholder [Member]
Navios Acquisition [Member]
Noncontrolling Interest [Member]
Noncontrolling Interest [Member]
Navios Containers [Member]
Noncontrolling Interest [Member]
Navios Acquisition [Member]
Total
Navios Containers [Member]
Navios Acquisition [Member]
Beginning balance, value at Dec. 31, 2018 $ 5,802     $ 800,374     $ (29,423)     $ 0     $ 776,753    
Partners' Capital Account, Units, Beginning Balance at Dec. 31, 2018 230,006     11,270,284                      
Cash distribution paid ($0.20 per unit — see Note 21) $ (276)     $ (13,274)     0     0     (13,550)    
Acquisition of treasury stock (see Note 13) 0     $ (4,499)     0     0     (4,499)    
Partners' Capital Account, Units, Sale of Units       (312,952)                      
Units issued for the acquisition of Navios Acquisition (see Note 3) $ 8     $ 191     0     0     199    
Partners' Capital Account, Unit-based Payment Arrangement, Number of Units 518     29,396                      
Stock based compensation (see Note 13) $ 0     $ 1,827     0     0     1,827    
Issuance of capital surplus       1,058                      
Cancellation of units       (107)                      
Settlement of Note Receivable following Navios Europe I liquidation (see Note 18) 0     $ 0     29,423     0     29,423    
Net income (1,235)     (60,899)     0     0     (62,134)    
Ending balance, value at Dec. 31, 2019 $ 4,299     $ 723,720     0     0     728,019    
Partners' Capital Account, Units, Ending Balance at Dec. 31, 2019 230,524     10,987,679                      
Cash distribution paid ($0.20 per unit — see Note 21) $ (161)     $ (7,711)     0     0     (7,872)    
Partners' Capital Account, Units, Sale of Units 7,298     357,508                      
Stock based compensation (see Note 13) $ 0     $ 946     0     0     946    
Net income (1,368)     (67,173)             (68,541)    
Proceeds from public offering and issuance of units, net of offering costs (see Note 13) 47     2,231     0     0     2,278    
Ending balance, value at Dec. 31, 2020 $ 2,817     $ 652,013     0     0     654,830    
Partners' Capital Account, Units, Ending Balance at Dec. 31, 2020 237,822     11,345,187                      
Cash distribution paid ($0.20 per unit — see Note 21) $ (93)     $ (4,522)     0     0     (4,615)    
Partners' Capital Account, Units, Sale of Units 149,597     7,330,222                      
Partners' Capital Account, Units, Acquisitions   165,989 69,147   8,133,452 3,388,226                  
Units issued for the acquisition of Navios Acquisition (see Note 3)   $ 3,911 $ 1,893   $ 191,624 $ 52,722   $ 0 $ 0   $ 0 $ (52,722)   $ 195,535 $ 1,893
Stock based compensation (see Note 13) $ 0     $ 523     0     0     523    
Net income 10,324     505,862     0     (4,913)     511,273    
Proceeds from public offering and issuance of units, net of offering costs (see Note 13) 4,156     198,495     0     0     202,651    
Deemed contribution (see Note 3) 3,000     147,000     0     0     150,000    
Fair value of noncontrolling interest (see Note 3)             57,635     57,635    
Ending balance, value at Dec. 31, 2021 $ 26,008     $ 1,743,717     $ 0     $ 0     $ 1,769,725    
Partners' Capital Account, Units, Ending Balance at Dec. 31, 2021 622,555     30,197,087