XML 31 R14.htm IDEA: XBRL DOCUMENT v3.21.1
Intangible assets
12 Months Ended
Dec. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible assets

NOTE 7 INTANGIBLE ASSETS

Intangible assets

Intangible assets as of December 31, 2020, December 31, 2019 and December 31, 2018 consisted of the following:

    Cost     Accumulated
Amortization
    Net Book Value  
                   
Favorable lease terms December 31, 2017 $ 83,716     (75,636)     8,080  
Additions       (3,748)     (3,748)  
Favorable lease terms December 31, 2018 $ 83,716   $ (79,384)   $ 4,332  
Additions       (1,166)     (1,166)  
Favorable lease terms December 31, 2019 $ 83,716    $ (80,550)   $ 3,166  
Additions       (1,166)     (1,166)  
Favorable lease terms December 31, 2020 $ 83,716    $ (81,716)   $ 2,000  

Amortization expense of favorable lease terms for each of the years ended December 31, 2020, 2019 and 2018 is presented in the following table:

    Year Ended   
    December 31,
2020 
    December 31,
2019
    December 31,
2018
 
Favorable lease terms $ (1,166) $ (1,166) $ (3,748)
Total $ (1,166) $ (1,166) $ (3,748)

The aggregate amortization of the intangibles for the years ended December 31, 2021 and 2022 is estimated to be as follows:

Year     Amount   
2021   $ 1,166  
2022     834  
Total   $ 2,000  

 

Intangible assets subject to amortization are amortized using straight line method over their estimated useful lives to their estimated residual value of zero. The weighted average useful lives are 11.8 years for the remaining favorable lease terms, at inception.