XML 75 R65.htm IDEA: XBRL DOCUMENT v3.19.2
Investment In Affiliates - Navios Europe I, Navios Europe II and Navios Containers (Details)
$ / shares in Units, $ in Thousands
2 Months Ended 3 Months Ended 5 Months Ended 6 Months Ended 8 Months Ended 10 Months Ended 11 Months Ended 12 Months Ended
Mar. 13, 2018
USD ($)
$ / shares
shares
Jun. 30, 2019
USD ($)
shares
Jun. 30, 2018
USD ($)
Mar. 31, 2017
USD ($)
Jun. 08, 2017
USD ($)
$ / shares
shares
Jun. 30, 2019
USD ($)
shares
Jun. 30, 2018
USD ($)
Aug. 29, 2017
USD ($)
$ / shares
shares
Nov. 09, 2017
USD ($)
$ / shares
shares
Dec. 03, 2018
shares
Nov. 23, 2018
USD ($)
Dec. 31, 2018
USD ($)
shares
Dec. 31, 2015
USD ($)
Feb. 18, 2015
USD ($)
Nov. 30, 2014
Dec. 18, 2013
USD ($)
Oct. 09, 2013
Investment in affiliates   $ 66,481       $ 66,481           $ 66,296          
Proceeds from long-term debt           70,765 $ 14,300                    
Debt Instrument Unamortized Discount   3,786       3,786           6,629          
Long- term debt   485,063       485,063                      
Portion of the carrying balance of related party loan   31,840       31,840           $ 27,657          
Investment income   1,791 $ 985     3,534 1,947                    
Investment income / (loss)   $ 168 $ 1,614     $ 185 2,654                    
Number of units received | shares   10,983,785       10,983,785           11,270,283          
Common units outstanding | shares   10,983,785       10,983,785           11,270,283          
Navios Europe I                                  
Number of vessels acquired                               10  
Long- term debt   $ 10,000       $ 10,000                      
Estimated maximum potential loss           $ 15,705           $ 11,705          
Ownership percentage   5.00%       5.00%                     5.00%
Voting percentage                             0.00%    
Navios Europe II                                  
Number of vessels acquired                         14        
Cash purchase price                         $ 145,550        
Estimated maximum potential loss           $ 16,097           16,097          
Ownership percentage   5.00%       5.00%               5.00%      
Voting percentage                           0.00%      
Navios Holdings                                  
Common units outstanding | shares   2,070,215       2,070,215                      
Navios Revolving Loans I | Navios Europe I                                  
Portion of the carrying balance of related party loan   $ 15,205       $ 15,205           11,205          
Navios Revolvings Loans II | Navios Europe II                                  
Portion of the carrying balance of related party loan   15,397       15,397           15,397          
Navios Term Loans I | Navios Europe I                                  
Investment in affiliates   500       500                      
Navios Term Loans II | Navios Europe II                                  
Investment in affiliates   700       700                      
Junior Loan II | Navios Europe II                                  
Debt instrument face amount                           $ 182,150      
Debt instrument fair value                           $ 99,147      
Senior Loans II | Navios Europe II                                  
Proceeds from long-term debt                         131,550        
Debt Instrument Unamortized Discount                         3,375        
Navios Holdings | Navios Europe I                                  
Ownership percentage                                 47.50%
Voting percentage                             50.00%    
Navios Holdings | Navios Europe II                                  
Ownership percentage                           47.50%      
Voting percentage                           50.00%      
Navios Holdings, Navios Acquisition and Navios Partners | Navios Revolving Loans I | Navios Europe I                                  
Revolving loan facility maximum borrowing capacity                               $ 24,100  
Increase in available amount of loan facility                       30,000          
Navios Holdings, Navios Acquisition and Navios Partners | Navios Revolvings Loans II | Navios Europe II                                  
Revolving loan facility maximum borrowing capacity                           $ 43,500      
Increase in available amount of loan facility       $ 14,000                          
Navios Holdings, Navios Acquisition and Navios Partners | Navios Term Loans I | Navios Europe I                                  
Long- term debt   10,000       10,000                   $ 10,000  
Navios Holdings, Navios Acquisition and Navios Partners | Navios Term Loans II | Navios Europe II                                  
Long- term debt                         $ 14,000        
Navios Acquisitions | Navios Europe I                                  
Ownership percentage                                 47.50%
Voting percentage                             50.00%    
Navios Acquisitions | Navios Europe II                                  
Ownership percentage                           47.50%      
Voting percentage                           50.00%      
Navios Europe I                                  
Investment in affiliates   500       500           500          
Navios Europe II                                  
Investment in affiliates   700       700           700          
Navios Containers                                  
Investment in affiliates   $ 65,281       $ 65,281           65,096          
Common units outstanding | shares   11,592,276       11,592,276                      
Market value of the investment   $ 22,547       $ 22,547           32,806          
Distribution of Navios Containers' shares                     $ 4,243            
Limited Partners Capital Account Distribution Shares | shares                   855,001              
Equity Method Investment, Other than Temporary Impairment                       $ 560          
Percentage of partners' capital                   2.50%              
Ownership percentage   33.50%       33.50%                      
Navios Containers | Navios Holdings                                  
Common units outstanding | shares   1,263,276       1,263,276                      
Private Placement | Navios Containers                                  
Sale Of Stock Number Of Shares Issued In Transaction | shares 5,454,546       10,057,645     10,000,000 9,090,909                
Proceeds from Issuance of Private Placement $ 30,000       $ 50,288     $ 50,000 $ 50,000                
Sale of Stock, Price Per Share | $ / shares $ 5.5       $ 5     $ 5 $ 5.5                
Private Placement | Navios Containers                                  
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Changes, Purchase of Interest by Parent $ 14,460       $ 30,000     $ 10,000 $ 10,000                
Number of units received | shares 2,629,095       6,000,000     2,000,000 1,818,182                
Sale of Stock, Percentage of Ownership after Transaction         59.70%                        
Private Placement | Navios Containers | Navios Holdings                                  
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Changes, Purchase of Interest by Parent $ 500       $ 5,000                        
Number of units received | shares 90,909       1,000,000                        
Warrants | Navios Holdings | Navios Containers | Expected Term                                  
Warrants, Expected term 5 years                                
Number of warrants received 9,273                                
Warrants | Navios Containers | Expected Term                                  
Sale of Stock, Percentage of Ownership after Transaction         6.80%     6.80% 6.80%                
Warrants, Expected term         5 years     5 years 5 years                
Warrants | Navios Containers | Navios Holdings | Expected Term                                  
Sale of Stock, Percentage of Ownership after Transaction         1.70%                        
Warrants, Expected term         5 years                        
With caption "Equity in net earnings of affiliated companies" | Navios Containers                                  
Investment income           $ 185 $ 2,654