XML 32 R22.htm IDEA: XBRL DOCUMENT v3.19.2
Cash Distributions and Earnings per Unit
6 Months Ended
Jun. 30, 2019
CASH DISTRIBUTIONS AND EARNINGS PER UNIT [Abstract]  
Cash Distributions and Earnings Per Unit

NOTE 15 – CASH DISTRIBUTIONS AND EARNINGS PER UNIT

Navios Partners intends to make distributions to the holders of common and general partner units on a quarterly basis, to the extent and as may be declared by the Board and to the extent it has sufficient cash on hand to pay the distribution after the Company establishes cash reserves and pays fees and expenses. There is no guarantee that Navios Partners will pay a quarterly distribution on the common and general partner units in any quarter. On February 3, 2016, Navios Partners announced that its Board of Directors decided to suspend the quarterly cash distributions to its unitholders, including the distribution for the quarter ended December 31, 2015. In March 2018, the board determined to reinstate a distribution and any continued distribution will be at the discretion of our Board of Directors, taking into consideration the terms of its partnership agreement. The Company is prohibited from making any distributions to unitholders if it would cause an event of default, or an event of default exists, under its existing credit facilities.

There is incentive distribution rights held by the General Partner, which are analyzed as follows:

 

 

 

Marginal Percentage
Interest in
Distributions

 

 

Total Quarterly Distribution
Target Amount

 

Common
Unitholders

 

General
Partner

 

Minimum Quarterly Distribution

up to $5.25

98% 

2% 

First Target Distribution

up to $6.0375

98% 

2% 

Second Target Distribution

above $6.0375 up to $6.5625

85% 

15% 

Third Target Distribution

above $6.5625 up to $7.875

75% 

25% 

Thereafter

above $7.875

50% 

50% 

The first 98% of the quarterly distribution is paid to all common unitholders. The incentive distributions rights (held by the General Partner) apply only after a minimum quarterly distribution of $6.0375.

In April 2018, the Board of Directors of Navios Partners authorized its quarterly cash distribution for the three month period ended March 31, 2018 of $0.30 per unit. The distribution was paid on May 14, 2018 to all unitholders of common and general partner units of record as of May 10, 2018. The aggregate amount of the declared distribution was $3,420.

In July 2018, the Board of Directors of Navios Partners authorized its quarterly cash distribution for the three month period ended June 30, 2018 of $0.30 per unit. The distribution was paid on August 10, 2018 to all unitholders of common and general partner units of record as of August 7, 2018. The aggregate amount of the declared distribution was $3,420.

In October 2018, the Board of Directors of Navios Partners authorized its quarterly cash distribution for the three month period ended September 30, 2018 of $0.30 per unit. The distribution was paid on November 14, 2018 to all unitholders of common and general partners units of record as of November 7, 2018. The aggregate amount of the declared distribution was $3,420.

In January 2019, the Board of Directors of Navios Partners authorized its quarterly cash distribution for the three month period ended December 31, 2018 of $0.30 per unit. The distribution was paid on February 14, 2019 to all unitholders of common and general partner units of record as of February 11, 2019, which included the unitholders of restricted common units issued on February 1, 2019. The aggregate amount of the declared distribution was $3,458.

In April 2019, the Board of Directors of Navios Partners authorized its quarterly cash distribution for the three month period ended March 31, 2019 of $0.30 per unit. The distribution was paid on May 14, 2019 to all unitholders of common and general partner units of record as of May 10, 2019. The aggregate amount of the declared distribution was $3,364.

 

In July 2019, the Board of Directors of Navios Partners authorized its quarterly cash distribution for the three month period ended June 30, 2019 of $0.30 per unit. The distribution is payable on August 9, 2019 to all unitholders of common and general partner units of record as of August 6, 2019. The aggregate amount of the declared distribution will be $3,364.

Navios Partners calculates earnings per unit by allocating reported net income for each period to each class of units based on the distribution waterfall for available cash specified in Navios Partners’ partnership agreement, net of the unallocated earnings (or losses). Basic earnings/(losses) per unit is determined by dividing net income/(loss) attributable to Navios Partners common unitholders by the weighted average number of common units outstanding during the period. Diluted earnings per unit is calculated in the same manner as basic earnings per unit, except that the weighted average number of outstanding units increased to include the dilutive effect of outstanding unit options or phantom units. Net loss per unit undistributed is determined by taking the distributions in excess of net income and allocating between common units and general partner units on a 98%-2% basis. There were no options or phantom units outstanding during each of the six month periods ended June 30, 2019 and 2018.

The calculations of the basic and diluted earnings per unit are presented below.

 

 

Three Month Period Ended

 

Six Month Period Ended

 

 

June 30,
2019

 

June 30,
2018

 

June 30,
2019

 

June 30,
2018

 

Net loss

$(6,523)

$(29,533)

$(16,046)

$(24,055)

Loss attributable to:

 

 

 

 

Common unit holders

(6,394)

(28,942)

(15,729)

(23,574)

Weighted average units outstanding
(basic and diluted)

 

 

 

 

Common unit holders

10,774,452 

10,991,092 

10,898,658 

10,645,044 

Loss per unit (basic and diluted):

 

 

 

 

Common unit holders

$(0.59)

$(2.64)

$(1.44)

$(2.21)

Earnings per unit — distributed (basic and diluted):

 

 

 

 

Common unit holders

$0.30 

$0.30 

$0.60 

$0.63 

Loss per unit — undistributed (basic and diluted):

 

 

 

 

Common unit holders

$(0.89)

$(2.94)

$(2.04)

$(2.84)

Potential common units of 235,669 and 90,222 relating to unvested restricted common units for each of the three and six month periods ended June 30, 2019 and 2018, respectively, have an anti-dilutive effect (i.e. those that increase income per unit or decrease loss per unit) and are therefore excluded from the calculation of diluted earnings per unit.