XML 38 R20.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2018
FAIR VALUE OF FINANCIAL INSTRUMENTS [ABSTRACT]  
Fair Value of Financial Instruments

NOTE 12 – FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying value amounts of many of Navios Partners’ financial instruments, including cash and cash equivalents, restricted cash, accounts receivable and accounts payable and amounts due to related parties approximate their fair value due primarily to the short-term maturity of the related instruments.

The following methods and assumptions were used to estimate the fair value of each class of financial instrument:

Cash and cash equivalents: The carrying amounts reported in the Consolidated Balance Sheets for interest bearing deposits approximate their fair value because of the short maturity of these investments.

Restricted Cash: The carrying amounts reported in the Consolidated Balance Sheets for interest bearing deposits approximate their fair value because of the short maturity of these investments.

Amounts due from related parties, short-term: The carrying amount of due from related parties, short-term reported in the balance sheet approximates its fair value due to the short-term nature of these receivables.

Loans receivable from affiliates: The carrying amount of the fixed rate loan approximates its fair value.

Amounts due from related parties, long-term: The carrying amount of due from related parties long-term reported in the balance sheet approximates its fair value due to the long-term nature of these receivables.

Notes receivable, net of current portion: The carrying amount of the fixed rate notes receivable approximate its fair value.

 

Note receivable from affiliates: The carrying amount of the long-term receivable from affiliates approximates its fair value.

Term Loan B Facility: The fair value of the Company’s debt is estimated based on currently available debt with similar contract terms, interest rate and remaining maturities, as well as taking into account our creditworthiness. The book value has been adjusted to reflect the net presentation of deferred finance fees.

Other long-term borrowings, net: The book value has been adjusted to reflect the net presentation of deferred finance costs. The outstanding balance of the floating rate loans continues to approximate its fair value, excluding the effect of any deferred finance costs.

The estimated fair values of the Navios Partners’ financial instruments are as follows:

 

 

 

 

December 31, 2018

 

December 31, 2017

 

 

Book Value

 

Fair Value

 

Book Value

 

Fair Value

 

Cash and cash equivalents

$         58,590 

$58,590 

$24,047 

$24,047 

Restricted cash

$           2,865 

$2,865 

$5,886 

$5,886 

Amounts due from related parties, short-term

$         28,562 

$28,562 

$10,545 

$10,545 

Loans receivable from affiliates

$         27,657 

$27,657 

$11,706 

$11,706 

Amounts due from related parties, long-term

$         28,880 

$         28,880 

$         34,891 

$         34,891 

Notes receivable, net of current portion

$           1,629 

$         11,629 

$         15,897 

$         15,897 

Note receivable from affiliates

$           4,525 

$           4,525 

$           4,253 

$           4,253 

Term Loan B Facility, net

$     (408,662)

$     (414,352)

$     (425,144)

$     (441,471)

Other long-term borrowings, net

$       (98,823)

$     (100,513)

$       (68,319)

$       (69,161)

 

Fair Value Measurements

The estimated fair value of our financial instruments that are not measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows:

Level I: Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets that we have the ability to access. Valuation of these items does not entail a significant amount of judgment.

Level II: Inputs other than quoted prices included in Level I that are observable for the asset or liability through corroboration with market data at the measurement date.

Level III: Inputs that are unobservable. The Company did not use any Level III inputs as of December 31, 2018 and December 31, 2017.

 

 

 

Fair Value Measurements at December 31, 2018

 

 

Total

 

Level I

 

Level II

 

Level III

 

Cash and cash equivalents

$         58,590 

$      58,590 

 

 

Restricted cash

$           2,865 

$        2,865 

 

 

Amounts due from related parties, short-term

$         28,562 

 

$         28,562 

 

Loans receivable from affiliates

$         27,657 

 

$         27,657 

 

Amounts due from related parties, long-term

$         28,880 

 

$         28,880 

 

Notes receivable, net of current portion(2)

$         11,629 

 

$         11,629 

 

Note receivable from affiliates

$           4,525 

 

$           4,525 

 

Term Loan B facility, net(1)

$(414,352)

 

$     (414,352)

 

Other long-term borrowings, net (1)

$     (100,513)

 

$     (100,513)

 

 

 

 

Fair Value Measurements at December 31, 2017

 

 

Total

 

Level I

 

Level II

 

Level III

 

Cash and cash equivalents

$         24,047 

$     24,047 

 

 

Restricted cash

$          5,886 

$       5,886 

 

 

Amounts due from related parties, short-term

$         10,545 

 

$         10,545 

 

Loans receivable from affiliates

$         11,706 

 

$         11,706 

 

Amounts due from related parties, long-term

$         34,891 

 

$         34,891 

 

Notes receivable, net of current portion(2)

$         15,897 

 

$         15,897 

 

Note receivable from affiliates

$           4,253 

 

$           4,253 

 

Term Loan B facility, net(1)

$     (441,471)

 

$     (441,471)

 

Other long-term borrowings, net(1)

$       (69,161)

 

$       (69,161)

 

 

 

The estimated fair value of our financial instruments that are measured at fair value on a non-recurring basis, categorized based upon the fair value hierarchy, are as follows:

 

 

Fair Value Measurements at December 31, 2018

 

 

Total

 

Level I

 

Level II

 

Level III

 

Vessels, net (for Navios Felicity)

$      4,705 

 

$      4,705 

 

Vessels, net (for Navios Libra II)

$      4,559 

 

$      4,559 

 

 

 

 

Fair Value Measurements at December 31, 2017

 

 

Total

 

Level I

 

Level II

 

Level III

 

Vessels, net (for Navios Gemini S)

$        4,078 

 

$        4,078 

 

Vessels, net (for Navios Hope)

$      16,127 

 

$      16,127 

 

 

(1)The fair value of the Company’s debt is estimated based on currently available debt with similar contract terms, interest rate and remaining maturities as well as taking into account our creditworthiness.

(2)The fair value is estimated based on currently available information on the Company’s counterparty with similar contract terms, interest rate and remaining maturities.