XML 71 R64.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment In Navios Europe I, Navios Europe II and Navios Containers (Details)
$ / shares in Units, $ in Thousands
2 Months Ended 3 Months Ended 5 Months Ended 6 Months Ended 8 Months Ended 10 Months Ended 12 Months Ended
Mar. 13, 2018
USD ($)
$ / shares
shares
Jun. 30, 2018
USD ($)
shares
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Jun. 08, 2017
USD ($)
$ / shares
shares
Jun. 30, 2018
USD ($)
shares
Jun. 30, 2017
USD ($)
Aug. 29, 2017
USD ($)
$ / shares
shares
Nov. 09, 2017
USD ($)
$ / shares
shares
Dec. 31, 2017
USD ($)
shares
Dec. 31, 2015
USD ($)
Feb. 18, 2015
USD ($)
Dec. 18, 2013
USD ($)
Oct. 09, 2013
Proceeds from long-term debt           $ 14,300 $ 449,420              
Debt Instrument Unamortized Discount   $ 8,715       8,715       $ 10,824        
Long- term debt   494,462 $ 475,017     494,462 475,017              
Investment in affiliates   69,237 1,192     69,237 1,192     52,122        
Portion of the carrying balance of related party loan   11,861       11,861       $ 11,706        
Investment income   985 803     1,947 1,326              
Investment income / (loss)   $ 1,614 $ 0     $ 2,654 0              
Number of units received | shares   167,589,764       167,589,764       147,797,720        
Formation of Navios Containers             17,323              
Common units outstanding | shares   167,589,764       167,589,764       147,797,720        
Navios Europe I                            
Ownership percentage   5.00%       5.00%               5.00%
Number of vessels acquired                         10  
Long- term debt   $ 10,000       $ 10,000                
Estimated maximum potential loss           $ 1,705       $ 1,705        
Navios Europe II                            
Ownership percentage   5.00%       5.00%           5.00%    
Number of vessels acquired                     14      
Cash purchase price                     $ 145,550      
Estimated maximum potential loss           $ 10,472       10,472        
Navios Holdings                            
Common units outstanding | shares   31,053,233       31,053,233                
Navios Revolving Loans I | Navios Europe I                            
Portion of the carrying balance of related party loan   $ 1,205       $ 1,205       1,205        
Navios Revolvings Loans II | Navios Europe II                            
Portion of the carrying balance of related party loan   9,772       9,772       9,772        
Navios Term Loans I | Navios Europe I                            
Investment in affiliates   500       500       500        
Navios Term Loans II | Navios Europe II                            
Investment in affiliates   700       700       700        
Junior Loan II | Navios Europe II                            
Debt instrument face amount                       $ 182,150    
Debt instrument fair value                       $ 99,147    
Senior Loans II | Navios Europe II                            
Proceeds from long-term debt                     131,550      
Debt Instrument Unamortized Discount                     3,375      
Navios Holdings | Navios Europe I                            
Ownership percentage                           47.50%
Navios Holdings | Navios Europe II                            
Ownership percentage                       47.50%    
Navios Holdings, Navios Acquisition and Navios Partners | Navios Revolving Loans I | Navios Europe I                            
Revolving loan facility maximum borrowing capacity                         $ 24,100  
Navios Holdings, Navios Acquisition and Navios Partners | Navios Revolvings Loans II | Navios Europe II                            
Revolving loan facility maximum borrowing capacity                       $ 43,500    
Increase in available amount of loan facility       $ 14,000                    
Navios Holdings, Navios Acquisition and Navios Partners | Navios Term Loans I | Navios Europe I                            
Long- term debt   10,000       10,000             $ 10,000  
Navios Holdings, Navios Acquisition and Navios Partners | Navios Term Loans II | Navios Europe II                            
Long- term debt                     $ 14,000      
Navios Acquisitions | Navios Europe I                            
Ownership percentage                           47.50%
Navios Acquisitions | Navios Europe II                            
Ownership percentage                       47.50%    
Navios Europe I                            
Investment in affiliates   500       500       500        
Navios Europe II                            
Investment in affiliates   700       700       700        
Navios Containers                            
Investment in affiliates   $ 68,037       $ 68,037       $ 50,922        
Sale of Stock, Percentage of Ownership after Transaction           36.00%                
Common units outstanding | shares   12,447,277       12,447,277                
Market value of the investment   $ 67,389       $ 67,389                
Navios Containers | Navios Holdings                            
Sale of Stock, Percentage of Ownership after Transaction           3.20%                
Common units outstanding | shares   1,090,909       1,090,909                
Private Placement | Navios Containers                            
Sale Of Stock Number Of Shares Issued In Transaction | shares 5,454,546       10,057,645     10,000,000 9,090,909          
Proceeds from Issuance of Private Placement $ 30,000       $ 50,288     $ 50,000 $ 50,000          
Sale of Stock, Price Per Share | $ / shares $ 5.5       $ 5     $ 5 $ 5.5          
Private Placement | Navios Holdings | Navios Containers                            
Formation of Navios Containers         $ 5,000                  
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners         9.90%                  
Private Placement | Navios Containers                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Changes, Purchase of Interest by Parent $ 14,460       $ 30,000     $ 10,000 $ 10,000          
Number of units received | shares 2,629,095       6,000,000     2,000,000 1,818,182          
Sale of Stock, Percentage of Ownership after Transaction         59.70%                  
Private Placement | Navios Containers | Navios Holdings                            
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Changes, Purchase of Interest by Parent $ 500                          
Number of units received | shares 90,909       1,000,000                  
Warrants | Navios Containers | Expected Term                            
Sale of Stock, Percentage of Ownership after Transaction         6.80%     6.80% 6.80%          
Warrants, Expected term 5 years       5 years     5 years 5 years          
Number of warrants received 370,909                          
Warrants | Navios Holdings | Navios Containers | Expected Term                            
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners         1.70%                  
Warrants, Expected term 5 years       5 years                  
Number of warrants received 9,273                          
Within caption "Other Income" | Navios Europe I                            
Investment income / (loss)           $ 0 (1)              
Within caption "Other Income" | Navios Europe II                            
Investment income / (loss)           0 $ (63)              
With caption "Equity in net earnings of affiliated companies" | Navios Containers                            
Investment income           $ 922                
Navios Containers Vessels | Navios Containers                            
Number of vessels acquired         5