XML 63 R56.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information Operations (Table) (Details) - USD ($)
$ in Thousands
2 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Segment Reporting Information [Line Items]            
Revenue   $ 58,196 $ 50,018 $ 111,248 $ 92,429  
Management fees   (17,381) (15,462) (34,072) (29,805)  
Interest expense and finance cost, net   (10,794) (8,145) (20,647) (18,500)  
Depreciation and amortization   (14,355) (18,680) (29,272) (35,455)  
Net (loss)/ income   (29,533) 4,445 (24,055) (1,208)  
Total assets $ 1,327,552 1,307,310 1,327,552 1,307,310 1,327,552 $ 1,305,302
Capital expenditures   (35,938) (109,814) (36,285) (11,769)  
Investment in affiliates 1,192 69,237 1,192 69,237 1,192 52,122
Cash and cash equivalents 79,749 40,577 79,749 40,577 79,749 24,047
Restricted cash 6,299 402 6,299 402 6,299 $ 5,886
Long-term debt (including current and non-current portion), net 475,017 494,462 475,017 494,462 475,017  
Navios Partners Operations            
Segment Reporting Information [Line Items]            
Revenue   58,196 46,916 111,248 89,327  
Management fees   (17,381) (14,760) (34,072) (29,103)  
Interest expense and finance cost, net   (10,794) (8,138) (20,647) (18,493)  
Depreciation and amortization   (14,355) (17,360) (29,272) (34,135)  
Net (loss)/ income   (29,533) 7,987 (24,055) 2,334  
Total assets 1,275,942 1,307,310 1,275,942 1,307,310 1,275,942  
Capital expenditures   (35,938) (95,247) (36,285) 2,798  
Investment in affiliates 31,192 69,237 31,192 69,237 31,192  
Cash and cash equivalents 44,813 40,577 44,813 40,577 44,813  
Restricted cash 6,299 402 6,299 402 6,299  
Long-term debt (including current and non-current portion), net 441,347 494,462 441,347 494,462 441,347  
Navios Containers Operations            
Segment Reporting Information [Line Items]            
Revenue 3,102 0   0    
Management fees (702) 0   0    
Interest expense and finance cost, net (80) 0   0    
Depreciation and amortization (1,320) 0   0    
Net (loss)/ income 881 0   0    
Total assets 97,333 0 97,333 0 97,333  
Capital expenditures (44,567) 0   0    
Investment in affiliates 0 0 0 0 0  
Cash and cash equivalents 34,936 0 34,936 0 34,936  
Restricted cash 0 0 0 0 0  
Long-term debt (including current and non-current portion), net 33,670 $ 0 33,670 $ 0 33,670  
Eliminations            
Segment Reporting Information [Line Items]            
Revenue 0          
Management fees 0          
Interest expense and finance cost, net 73          
Depreciation and amortization 0          
Net (loss)/ income (4,423)          
Total assets (45,723)   (45,723)   (45,723)  
Capital expenditures 30,000          
Investment in affiliates (30,000)   (30,000)   (30,000)  
Cash and cash equivalents 0   0   0  
Restricted cash 0   0   0  
Long-term debt (including current and non-current portion), net $ 0   $ 0   $ 0