XML 98 R85.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment In Navios Europe I, Navios Europe II and Navios Containers (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 5 Months Ended 8 Months Ended 10 Months Ended 12 Months Ended
Mar. 31, 2017
USD ($)
Jun. 08, 2017
USD ($)
$ / shares
shares
Aug. 29, 2017
USD ($)
$ / shares
shares
Nov. 09, 2017
USD ($)
$ / shares
shares
Dec. 31, 2017
USD ($)
shares
Dec. 31, 2016
USD ($)
shares
Dec. 31, 2015
USD ($)
May 25, 2017
Feb. 18, 2015
USD ($)
Dec. 18, 2013
USD ($)
Oct. 09, 2013
Proceeds from long-term debt         $ 514,703 $ 29,000 $ 79,819        
Debt Instrument Unamortized Discount         10,824 1,471          
Long- term debt         493,463 523,776          
Investment in affiliates         52,122 1,257          
Portion of the carrying balance of related party loan         11,706 2,422          
Investment income         3,277 541 222        
Investment income / (loss)         $ 866 $ 0 $ 0        
Number of units received | shares         147,797,720 83,323,911          
Formation of Navios Containers         $ 17,323            
Common units outstanding | shares         147,797,720 83,323,911          
Navios Europe I                      
Ownership percentage         5.00%           5.00%
Number of vessels acquired                   10  
Long- term debt         $ 10,000            
Estimated maximum potential loss         $ 1,705 $ 1,390          
Navios Europe II                      
Ownership percentage         5.00%       5.00%    
Number of vessels acquired             14        
Cash purchase price             $ 145,550        
Estimated maximum potential loss         $ 10,472 1,837          
Navios Holdings                      
Common units outstanding | shares         28,421,233            
Navios Revolving Loans I | Navios Europe I                      
Portion of the carrying balance of related party loan         $ 1,205 750          
Navios Revolvings Loans II | Navios Europe II                      
Portion of the carrying balance of related party loan         9,772 1,221          
Navios Term Loans I | Navios Europe I                      
Investment in affiliates         500            
Navios Term Loans II | Navios Europe II                      
Investment in affiliates         700            
Junior Loan II | Navios Europe II                      
Debt instrument face amount             182,150        
Debt instrument fair value             99,147        
Senior Loans II | Navios Europe II                      
Proceeds from long-term debt             131,550        
Debt Instrument Unamortized Discount             3,375        
Navios Holdings | Navios Europe I                      
Ownership percentage                     47.50%
Navios Holdings | Navios Europe II                      
Ownership percentage                 47.50%    
Navios Holdings, Navios Acquisition and Navios Partners | Navios Revolving Loans I | Navios Europe I                      
Revolving loan facility maximum borrowing capacity                   $ 24,100  
Navios Holdings, Navios Acquisition and Navios Partners | Navios Revolvings Loans II | Navios Europe II                      
Revolving loan facility maximum borrowing capacity                 $ 43,500    
Increase in available amount of loan facility $ 14,000                    
Navios Holdings, Navios Acquisition and Navios Partners | Navios Term Loans I | Navios Europe I                      
Long- term debt         10,000         $ 10,000  
Navios Holdings, Navios Acquisition and Navios Partners | Navios Term Loans II | Navios Europe II                      
Long- term debt             $ 14,000        
Navios Acquisitions | Navios Europe I                      
Ownership percentage                     47.50%
Navios Acquisitions | Navios Europe II                      
Ownership percentage                 47.50%    
Navios Europe I                      
Investment in affiliates         500 640          
Navios Europe II                      
Investment in affiliates         700 616          
Navios Containers                      
Ownership percentage     39.90%                
Investment in affiliates         $ 50,922 0          
Sale of Stock, Percentage of Ownership after Transaction         33.70%            
Common units outstanding | shares         9,818,182            
Market value of the investment         $ 57,566            
Navios Containers | Navios Holdings                      
Sale of Stock, Percentage of Ownership after Transaction         3.40%            
Common units outstanding | shares         1,000,000            
Private Placement | Navios Containers                      
Sale Of Stock Number Of Shares Issued In Transaction | shares   10,057,645 10,000,000 9,090,909              
Proceeds from Issuance of Private Placement   $ 50,288 $ 50,000 $ 50,000              
Sale of Stock, Price Per Share | $ / shares   $ 5 $ 5 $ 5.5              
Private Placement | Navios Holdings | Navios Containers                      
Formation of Navios Containers   $ 5,000                  
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners   9.90%                  
Private Placement | Navios Containers                      
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Changes, Purchase of Interest by Parent   $ 30,000 $ 10,000 $ 10,000              
Number of units received | shares   6,000,000 2,000,000 1,818,182              
Sale of Stock, Percentage of Ownership after Transaction   59.70%                  
Private Placement | Navios Containers | Navios Holdings                      
Number of units received | shares   1,000,000                  
Warrants | Navios Containers                      
Sale of Stock, Percentage of Ownership after Transaction   6.80% 6.80%                
Fair Value Assumptions, Expected Term   5 years 5 years                
Warrants | Navios Holdings | Navios Containers                      
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners   1.70% 1.70%                
Fair Value Assumptions, Expected Term   5 years 5 years                
Warrants | Navios Containers                      
Sale of Stock, Percentage of Ownership after Transaction       6.80% 6.80%            
Fair Value Assumptions, Expected Term       5 years 5 years            
Warrants | Navios Containers | Navios Holdings                      
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners         1.70%            
Fair Value Assumptions, Expected Term         5 years            
Within caption "Other Income" | Navios Europe I                      
Investment income / (loss)         $ (140) 74          
Within caption "Other Income" | Navios Europe II                      
Investment income / (loss)         84 $ (133)          
With caption "Equity in net earnings of affiliated companies" | Navios Containers                      
Investment income         $ 922            
Navios Containers Vessels                      
Number of vessels acquired               5      
Navios Containers Vessels | Navios Containers                      
Number of vessels acquired   5                  
Navios Containers Vessels | Private Placement | Navios Containers                      
Proceeds from Issuance of Private Placement   $ 40,000                  
Navios Containers Vessels | Private Placement | Navios Holdings                      
Sale of Stock, Percentage of Ownership after Transaction         5.00%