XML 89 R76.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information Operations (Table) (Details) - USD ($)
$ in Thousands
4 Months Ended 12 Months Ended
Aug. 29, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]          
Revenue   $ 211,652 $ 190,524 $ 223,676  
Management fees   (67,310) (59,209) (56,504)  
Interest expense and finance cost, net   (38,225) (31,247) (31,720)  
Depreciation and amortization   (72,760) (92,370) (75,933)  
Net income/ (loss)   (14,851) (52,549) 41,805  
Total assets   1,305,302 1,268,580    
Capital expenditures   (276,904) (15,341)    
Investment in affiliates   52,122 1,257    
Cash and cash equivalents   24,047 17,360 $ 26,750 $ 99,495
Restricted cash   5,886 7,728    
Long-term debt (including current and non-current portion), net   493,463 523,776    
Navios Partners Operations          
Segment Reporting Information [Line Items]          
Revenue   199,297 190,524    
Management fees   (62,595) (59,209)    
Interest expense and finance cost, net   (37,647) (31,247)    
Depreciation and amortization   (67,885) (92,370)    
Net income/ (loss)   (15,089) (52,549)    
Total assets   1,305,302 1,268,580    
Capital expenditures   (217,019) (15,341)    
Investment in affiliates   52,122 1,257    
Cash and cash equivalents   24,047 17,360    
Restricted cash   5,886 7,728    
Long-term debt (including current and non-current portion), net   493,463 523,776    
Navios Containers Operations          
Segment Reporting Information [Line Items]          
Revenue $ 12,355   0    
Management fees (4,715)   0    
Interest expense and finance cost, net (767)   0    
Depreciation and amortization (4,875)   0    
Net income/ (loss) 593   0    
Total assets 0   0    
Capital expenditures (59,885)   0    
Investment in affiliates 0   0    
Cash and cash equivalents 0   0    
Restricted cash 0   0    
Long-term debt (including current and non-current portion), net $ 0   $ 0    
Eliminations          
Segment Reporting Information [Line Items]          
Revenue   0      
Management fees   0      
Interest expense and finance cost, net   189      
Depreciation and amortization   0      
Net income/ (loss)   (355)      
Total assets   0      
Capital expenditures   0      
Investment in affiliates   0      
Cash and cash equivalents   0      
Restricted cash   0      
Long-term debt (including current and non-current portion), net   $ 0