XML 13 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
OPERATING ACTIVITIES:    
Net (loss) $ (1,208) $ (16,598)
Adjustments to reconcile net (loss) to net cash (used in)/ provided by operating activities:    
Depreciation and amortization 35,455 37,614
Vessel impairment losses 0 17,193
Non cash accrued interest income and amortization of deferred revenue (6,203) 0
Non cash accrued interest income from receivable from affiliates (73) 0
Amortization and write-off of deferred financing cost and discount 6,159 2,085
Amortization of deferred drydock and special survey costs 3,333 2,990
Equity in earnings of affiliates 64 (25)
Equity compensation expense 933 0
Allowance for doubtful accounts 1,495 0
Loss on vessel disposal 1,260 0
Changes in operating assets and liabilities:    
Net decrease in restricted cash 444 170
Increase in accounts receivable (155) (645)
Decrease / (increase) in prepaid expenses and other current assets 15 (380)
Decrease in other long-term assets 0 5
Increase/ (decrease) in accounts payable 928 76
Increase / (decrease) in accrued expenses 4,718 (444)
Net decrease in deferred revenue (1,906) (564)
Decrease in amounts due to related parties (11,105) (728)
Increase in amounts due from related parties (22,681) 0
Payments for dry dock and special survey costs (945) (2,013)
Net cash provided by operating activities 10,528 38,736
INVESTING ACTIVITIES:    
Net cash proceeds from sale of vessels 109,740 0
Deposits for acquisition of vessels, net of transfers to vessel acquisitions (9,904) 0
Acquisition of vessels and favorable lease terms, net of cash acquired (101,050) 0
Repayments of notes receivable 2,344 0
Loans receivable from affiliates (8,849) (450)
Note receivable from affiliates (4,050) 0
Net cash (used in) investing activities (11,769) (450)
FINANCING ACTIVITIES:    
Net proceeds from issuance of general partner units 2,626 0
Proceeds from issuance of common units, net of offering cost 98,175 0
Proceeds from noncontrolling interest 17,323 0
Common units issuance cost for Navios Europe I loans (561) 0
Proceeds from long-term debt 449,420 29,000
Net decrease in restricted cash 985 6,047
Repayment of long-term debt and payment of principal (497,104) (73,615)
Deferred financing cost (7,234) (1,141)
Net cash provided by/ (used in) financing activities 63,630 (39,709)
Increase/ (decrease) in cash and cash equivalents 62,389 (1,423)
Cash and cash equivalents, beginning of period 17,360 26,750
Cash and cash equivalents, end of period 79,749 25,327
Supplemental disclosures of cash flow information    
Cash interest paid 11,801 13,406
Non cash financing activities    
Equity compensation expense 933 0
Receivable from affiliates (29,423) 0
Issuance of common units for transfer of Navios Europe I loans 28,862 0
Non cash investing activities    
Notes receivable (18,750) 0
Accrued transaction costs 1,696 0
Accrued interest on loan receivable from affiliates $ 132 $ 0