XML 57 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
OPERATING ACTIVITIES      
Net income $ 74,853us-gaap_NetIncomeLoss $ 59,006us-gaap_NetIncomeLoss $ 95,898us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 95,822us-gaap_DepreciationAndAmortization 77,505us-gaap_DepreciationAndAmortization 71,622us-gaap_DepreciationAndAmortization
Amortization and write-off of deferred financing cost and discount 3,091us-gaap_AmortizationOfFinancingCostsAndDiscounts 4,035us-gaap_AmortizationOfFinancingCostsAndDiscounts 787us-gaap_AmortizationOfFinancingCostsAndDiscounts
Amortization of deferred drydock and special survey costs 761us-gaap_AmortizationOfDeferredCharges 0us-gaap_AmortizationOfDeferredCharges 25us-gaap_AmortizationOfDeferredCharges
Changes in operating assets and liabilities:      
Net decrease/(increase) in restricted cash 223us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities (2)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities (3)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Decrease/(increase) in accounts receivable 3,020us-gaap_IncreaseDecreaseInAccountsReceivable (8,520)us-gaap_IncreaseDecreaseInAccountsReceivable (2,943)us-gaap_IncreaseDecreaseInAccountsReceivable
Decrease/(increase) in prepaid expenses and other current assets 193us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,069)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 1,583us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
(Increase)/decrease in other long-term assets and investment in affiliates (9)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 188us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (202)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Increase in accounts payable 653us-gaap_IncreaseDecreaseInAccountsPayable 1,081us-gaap_IncreaseDecreaseInAccountsPayable 68us-gaap_IncreaseDecreaseInAccountsPayable
(Decrease)/increase in accrued expenses (253)us-gaap_IncreaseDecreaseInAccruedLiabilities 277us-gaap_IncreaseDecreaseInAccruedLiabilities 613us-gaap_IncreaseDecreaseInAccruedLiabilities
Increase/(decrease) in deferred voyage revenue 1,313us-gaap_IncreaseDecreaseInDeferredRevenue (6,115)us-gaap_IncreaseDecreaseInDeferredRevenue (6,038)us-gaap_IncreaseDecreaseInDeferredRevenue
Increase/(decrease) in amounts due to related parties 1,423us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent (21,544)us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent 17,671us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent
Payments for dry dock and special survey costs (9,429)us-gaap_IncreaseDecreaseInDeferredCharges 0us-gaap_IncreaseDecreaseInDeferredCharges 0us-gaap_IncreaseDecreaseInDeferredCharges
Net cash provided by operating activities 171,661us-gaap_NetCashProvidedByUsedInOperatingActivities 104,842us-gaap_NetCashProvidedByUsedInOperatingActivities 179,081us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES:      
Acquisition of vessels (156,221)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (341,193)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (46,307)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisition of vessels from related parties 0NMM_PaymentsToAcquirePropertyPlantAndEquipmentFromRelatedParties 0NMM_PaymentsToAcquirePropertyPlantAndEquipmentFromRelatedParties (42,198)NMM_PaymentsToAcquirePropertyPlantAndEquipmentFromRelatedParties
Deposits for acquisition of vessels, net of transfers to vessel acquisitions (10)us-gaap_PaymentsForConstructionInProcess (7,271)us-gaap_PaymentsForConstructionInProcess 0us-gaap_PaymentsForConstructionInProcess
Acquisition of intangibles from related parties 0NMM_PaymentsToAcquireIntangibleAssetsFromRelatedParties 0NMM_PaymentsToAcquireIntangibleAssetsFromRelatedParties (21,193)NMM_PaymentsToAcquireIntangibleAssetsFromRelatedParties
Investment in affiliates 0us-gaap_InvestmentsInAndAdvancesToAffiliatesAtFairValuePeriodIncreaseDecrease (500)us-gaap_InvestmentsInAndAdvancesToAffiliatesAtFairValuePeriodIncreaseDecrease 0us-gaap_InvestmentsInAndAdvancesToAffiliatesAtFairValuePeriodIncreaseDecrease
Loans receivable from affiliates (470)us-gaap_LoansAndLeasesReceivableRelatedPartiesPeriodIncreaseDecrease (280)us-gaap_LoansAndLeasesReceivableRelatedPartiesPeriodIncreaseDecrease 0us-gaap_LoansAndLeasesReceivableRelatedPartiesPeriodIncreaseDecrease
Increase in restricted cash 0us-gaap_IncreaseDecreaseInRestrictedCash (98,179)us-gaap_IncreaseDecreaseInRestrictedCash 0us-gaap_IncreaseDecreaseInRestrictedCash
Release of restricted cash for vessel acquisitions 33,429us-gaap_DecreaseInRestrictedCash 64,750us-gaap_DecreaseInRestrictedCash 0us-gaap_DecreaseInRestrictedCash
Net cash used in investing activities (123,272)us-gaap_NetCashProvidedByUsedInInvestingActivities (382,673)us-gaap_NetCashProvidedByUsedInInvestingActivities (109,698)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES:      
Cash distributions paid (138,994)us-gaap_PaymentsOfDividends (122,382)us-gaap_PaymentsOfDividends (106,878)us-gaap_PaymentsOfDividends
Net proceeds from issuance of general partner units 2,233us-gaap_ProceedsFromPartnershipContribution 3,167us-gaap_ProceedsFromPartnershipContribution 1,472us-gaap_ProceedsFromPartnershipContribution
Proceeds from issuance of common units, net of offering costs 104,499us-gaap_ProceedsFromIssuanceOfCommonLimitedPartnersUnits 148,022us-gaap_ProceedsFromIssuanceOfCommonLimitedPartnersUnits 68,563us-gaap_ProceedsFromIssuanceOfCommonLimitedPartnersUnits
Proceeds from long-term debt 56,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 434,500us-gaap_ProceedsFromIssuanceOfLongTermDebt 44,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Net decrease/(increase) in restricted cash 0us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities 28,354us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities (21,058)us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
Repayment of long-term debt and payment of principal (7,060)us-gaap_RepaymentsOfLongTermDebt (201,412)us-gaap_RepaymentsOfLongTermDebt (70,340)us-gaap_RepaymentsOfLongTermDebt
Debt issuance costs (918)us-gaap_PaymentsOfFinancingCosts (9,204)us-gaap_PaymentsOfFinancingCosts (1,088)us-gaap_PaymentsOfFinancingCosts
Net cash provided by/(used in) financing activities 15,760us-gaap_NetCashProvidedByUsedInFinancingActivities 281,045us-gaap_NetCashProvidedByUsedInFinancingActivities (85,329)us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase/(decrease) in cash and cash equivalents 64,149us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,214us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (15,946)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 35,346us-gaap_CashAndCashEquivalentsAtCarryingValue 32,132us-gaap_CashAndCashEquivalentsAtCarryingValue 48,078us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 99,495us-gaap_CashAndCashEquivalentsAtCarryingValue 35,346us-gaap_CashAndCashEquivalentsAtCarryingValue 32,132us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information      
Cash interest paid 25,870us-gaap_InterestPaid 13,324us-gaap_InterestPaid 9,957us-gaap_InterestPaid
Non-cash financing activities      
Due to related parties 253NMM_NonCashDueToRelatedParty 0NMM_NonCashDueToRelatedParty 0NMM_NonCashDueToRelatedParty
Acquisition of vessels $ (253)NMM_VesselAcquisitionNoncash $ 0NMM_VesselAcquisitionNoncash $ 0NMM_VesselAcquisitionNoncash