XML 52 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment In Navios Europe Inc (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended
Dec. 31, 2013
Oct. 09, 2013
Navios Holdings
Oct. 09, 2013
Navios Acquisitions
Dec. 31, 2013
Navios Partners
Oct. 09, 2013
Navios Partners
Dec. 18, 2013
Fund From $117,753 Senior Loan
Dec. 18, 2013
New Junior Loan
Dec. 31, 2013
New Junior Loan
Oct. 09, 2013
Navios Holdings, Navios Acquisition and Navios Partners
Dec. 31, 2013
Navios Holdings, Navios Acquisition and Navios Partners
Dec. 18, 2013
Navios Holdings, Navios Acquisition and Navios Partners
Percentage of Navios Holdings in Navios Partners 21.60% 47.50% 47.50%   5.00%            
Payments To Acquire Businesses Gross           $ 127,753          
Long Term Debt 537,798                   10,000
Loans Payable Fair Value Disclosure               71,929      
Preferred Distribution Percentage                   12.70%  
Revolving Credit Facility Maximum Borrowing Capacity       925         24,100 18,500  
Estimated Maximum Potential Loss       780              
Debt instrument face amount             173,367        
Initial investment in Navios Europe       500              
Portion of the Navios Partners in Revolving Loan       $ 280              
Profit Sharing Arrangement             On an ongoing basis, Navios Europe is required to distribute cash flows (after payment of operating expenses, amounts due pursuant to the terms of the Senior Loan and repayments of the Navios Revolving Loans) according to a defined waterfall calculation as follows: First, Navios Holdings, Navios Acquisition and Navios Partners will each earn a 12.7% preferred distribution on the Navios Term Loans and the Navios Revolving Loans; Second, any remaining cash is then distributed on an 80%/20% basis, respectively, between (i) the Junior Loan holder and (ii) the holders of the Navios Term Loans. The Navios Term Loan will be repaid from the future sale of vessels owned by Navios Europe and is deemed to be the initial investment by Navios Partners.