XML 66 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Borrowings
12 Months Ended
Dec. 31, 2013
Debt Disclosure [Abstract]  
Borrowings
NOTE 10 - BORROWINGS
Borrowings as of December 31, 2013 and 2012 consist of the following:
 
 
December 31, 2013
December 31, 2012
 
 
 
 
 
 
 
Term Loan B facility
$        437,778
$                   —  
 
 
Credit facilities
          100,020
             299,709
 
 
Total borrowings
$        537,798
$           299,709
 
 
Less: Unamortized discount
           (4,474)
                     —  
 
 
Less: current portion, net of unamortized discount
           (5,358)
             (23,727)
 
 
Total long-term borrowings, net of unamortized discount
$        527,966
$            275,982
 
 
 
 
 
 
 
In June 2013, Navios Partners completed the issuance of $250,000 the Term Loan B facility. The Term Loan B facility bears an interest rate of LIBOR plus 425 basis points and has a five-year term with 1.0% amortization profile and was issued at 98.0% (at a discount of $5,000). Navios Partners used the net proceeds of the Term Loan B facility to: i) prepay $101,614 of the July 2012 Credit Facility; ii) fully repay the outstanding balance of $41,225 of the August 2012 Credit Facility; iii) deposit $98,179 to be held in escrow, to partially finance part of the acquisition of four new vessels, of which $47,000 was released in September 2013 for the acquisition of the Navios Joy and $17,750 was released in October 2013 for the acquisition of the Navios Harmony; and iv) cover fees and expenses.
 
On November 1, 2013, Navios Partners completed the issuance of a $189,500 add-on to its existing Term Loan B facility. The add-on to the Term Loan B facility bears an interest rate of LIBOR plus425 basis points and has a five year term, with a 1.0% amortization profile and was issued at 100%. Navios Partners used the net proceeds to partially finance the acquisition of five Post-Panamax container-vessels.
 
As of December 31, 2013, the outstanding balance of the Term Loan B facility including the add-on  was $437,778, net of discount of $4,474 and it is repayable in 18 quarterly- installments of $1,097,beginning in March 2014, with a final payment $418,032 in June 2018.
 
The Term Loan B facility is secured by first priority mortgages covering certain vessels owned by subsidiaries of Navios Partners, in addition to other collateral and is guaranteed by each subsidiary of Navios Partners. The Term Loan Agreement requires maintenance of a loan to value ratio of 0.8 to 1.0, and other restrictive covenants customary for facilities of this type (subject to negotiated exceptions and baskets), including restrictions on indebtedness, liens, acquisitions and investments, restricted payments and dispositions. The Term Loan Agreement also provides for customary events of default.
 
In June 2013, Navios Partners amended the July 2012 Credit Facility and prepaid $101,614 from the proceeds of the Term Loan B facility. The prepayment was applied in partial settlement of the next 16 installments. As of December 31, 2013, the outstanding balance was $100,020 and is repayable in 16 installments, plus a final payment, in various amounts during the term of the July 2012 Credit Facility consisting of $496 (five quarterly installments), $3,456 (nine quarterly installments), $2,346 (one quarterly installment) and $5,867 (one quarterly installment) with a final payment of $58,223. The July 2012 Credit Facility bears interest at rates ranging from 180 to 205 bps per annum (depending on the loan amount compared to the security value) plus, depending on the length of the interest period, either LIBOR or the actual cost of funds. The refinancing of this facility was accounted for as a debt modification in accordance with ASC470 Debt and an amount of $1,319 was written-off from the deferred financing fees.
 
In June 2013, Navios Partners fully repaid the outstanding balance of $41,225 of the August 2012 Credit Facility from the proceeds of the Term Loan B facility. The refinancing of this facility was accounted for as a debt extinguishment in accordance with ASC470 Debt and the remaining unamortized balance of $707 was written-off from the deferred financing fees.
 
As of December 31, 2013, the total borrowings under the Navios Partners' credit facilities were $533,324, net of original issue discount.
 
As of December 31, 2013, Navios Partners was in compliance with the financial covenants of its credit facilities.
 
Amounts drawn under the July 2012 Credit Facility are secured by first preferred mortgages on certain Navios Partners' vessels and other collateral and are guaranteed by the respective vessel-owning subsidiary. The July 2012 Credit Facility contains a number of restrictive covenants that prohibit or limit Navios Partners from, among other things: incurring or guaranteeing indebtedness; entering into affiliate transactions; charging, pledging or encumbering the vessels; changing the flag, class, management or ownership of Navios Partners' vessels; changing the commercial and technical management of Navios Partners' vessels; selling or changing the beneficial ownership or control of Navios Partners' vessels; and subordinating the obligations under the credit facilities to any general and administrative costs relating to the vessels, including the fixed daily fee payable under the management agreement. The July 2012 Credit Facility also requires compliance with a number of financial covenants, including: (i) maintain a required security amount of over 140%; (ii) minimum free consolidated liquidity of at least the higher of $20.0 million and the aggregate of interest and principal falling due during the previous six months; (iii) maintain a ratio of EBITDA to interest expense of at least 5.00 : 1.00; (iv) maintain a ratio of total liabilities to total assets (as defined in our credit facilities) of less than 0.65 : 1.00; and (v) maintain a minimum net worth to $250.0 million. It is an event of default under the loan facilities if such covenants are not complied with.
 
The maturity table below reflects the principal payments due under its credit facilities for the 12-month periods ended December 31:
 
Year
Amount
 
2014
$      6,373
 
2015
       14,142
 
2016
       20,624
 
2017
       76,436
 
2018
       420,223
 
2019 and thereafter
            —
 
 
$    537,798
 
.
 
 
 
 
.