XML 96 R79.htm IDEA: XBRL DOCUMENT v3.25.1
Borrowings - Finance Lease Liabilities (Narrative II) (Details Narrative)
$ in Thousands
7 Months Ended 8 Months Ended 9 Months Ended 10 Months Ended 11 Months Ended 12 Months Ended
Jun. 21, 2023
Capacity
Apr. 27, 2023
Capacity
Mar. 29, 2023
Capacity
Mar. 06, 2023
Capacity
Feb. 05, 2023
Capacity
Jul. 27, 2022
Capacity
Aug. 31, 2023
Capacity
Sep. 13, 2022
Capacity
Sep. 21, 2022
Capacity
Nov. 09, 2023
Capacity
Dec. 14, 2022
Capacity
Nov. 17, 2022
Capacity
Dec. 31, 2024
USD ($)
Capacity
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jul. 29, 2022
USD ($)
Sale Leaseback Transaction [Line Items]                                
Vessel year built 2023 2023 2023 2016 2023 2022 2019 2022 2022 2023 2016 2022 2024      
Vessel type Capesize Capesize Capesize Capesize Kamsarmax Kamsarmax   Capesize Capesize   Kamsarmax Capesize        
Vessel capacity in DWT | Capacity 182,212 182,169 182,115 181,221 82,010 82,003 81,692 182,393 182,079 5,300 84,852 182,064 5,300      
Finance Lease, Liability                         $ 325,784 $ 468,414    
Finance Lease, Interest Expense                         28,602 30,313 $ 12,243  
Payments related to finance lease liabilities                         $ 25,672 $ 26,172 $ 10,389  
Debt Instrument, Covenant Description                         The Company’s credit facilities and certain financial liabilities also require compliance with a number of financial covenants, including: (i) maintain a required security ranging over 110% to 140%; (ii) minimum free consolidated liquidity in an amount equal to $500 per owned vessel and a number of vessels as defined in the Company’s credit facilities and financial liabilities; (iii) maintain a ratio of EBITDA to interest expense of at least 2.00:1.00; (iv) maintain a ratio of total liabilities or total debt to total assets (as defined in the Company’s credit facilities and financial liabilities) ranging from less than 0.75 to 0.80; and (v) maintain a minimum net worth of $135,000.      
Debt Instrument, Covenant Compliance                         As of December 31, 2024, Navios Partners was in compliance with the financial covenants and/or the prepayments and/or the cure provisions, as applicable, in each of its credit facilities and certain financial liabilities.      
Long-Term Debt, Weighted Average Interest Rate, at Point in Time                         6.90% 7.20% 5.30%  
Finance Lease Liabilities [Member] | Upon Acquisition of 36-vessel drybulk fleet from Navios Holdings [Member] | Navios Felicity I [Member]                                
Sale Leaseback Transaction [Line Items]                                
Vessel year built                         2020      
Vessel type                         Kamsarmax      
Vessel capacity in DWT | Capacity                         81,962      
Term of Contract                         seven-year      
Finance Lease, Liability                         $ 15,103     $ 17,473
Lessee, Finance Lease, Discount Rate                         6.00%      
Lessee, Finance Lease, Variable Lease Payment, Terms and Conditions                         repayable in five years      
Finance Lease Liabilities [Member] | Upon Acquisition of 36-vessel drybulk fleet from Navios Holdings [Member] | Navios Herakles I [Member]                                
Sale Leaseback Transaction [Line Items]                                
Vessel year built                         2019      
Vessel type                         Kamsarmax      
Vessel capacity in DWT | Capacity                         82,036      
Term of Contract                         seven-year      
Finance Lease, Liability                         $ 15,211     $ 17,791
Lessee, Finance Lease, Discount Rate                         6.00%      
Lessee, Finance Lease, Variable Lease Payment, Terms and Conditions                         repayable in five years      
Finance Lease Liabilities [Member] | Upon Acquisition of 36-vessel drybulk fleet from Navios Holdings [Member] | Navios Coral [Member]                                
Sale Leaseback Transaction [Line Items]                                
Vessel year built                         2016      
Vessel type                         Kamsarmax      
Vessel capacity in DWT | Capacity                         84,904      
Term of Contract                         three-year      
Lessee, Finance Lease, Discount Rate                         6.00%      
Decrease in finance lease liability                         $ 636      
Finance Lease Liabilities [Member] | Upon Acquisition of 36-vessel drybulk fleet from Navios Holdings [Member] | Navios Amber [Member]                                
Sale Leaseback Transaction [Line Items]                                
Vessel year built                         2015      
Vessel type                         Kamsarmax      
Vessel capacity in DWT | Capacity                         80,909      
Term of Contract                         one-year      
Lessee, Finance Lease, Discount Rate                         6.00%      
Date of delivery                         July 29, 2022      
Increase in finance lease liability                         $ 592      
Finance Lease Liabilities [Member] | Upon Acquisition of 36-vessel drybulk fleet from Navios Holdings [Member] | Navios Citrine [Member]                                
Sale Leaseback Transaction [Line Items]                                
Vessel year built                         2017      
Vessel type                         Kamsarmax      
Vessel capacity in DWT | Capacity                         81,626      
Term of Contract                         three-year      
Lessee, Finance Lease, Discount Rate                         6.00%      
Decrease in finance lease liability                         $ 969      
Finance Lease Liabilities [Member] | Upon Acquisition of 36-vessel drybulk fleet from Navios Holdings [Member] | Navios Dolphin [Member]                                
Sale Leaseback Transaction [Line Items]                                
Vessel year built                         2017      
Vessel type                         Kamsarmax      
Vessel capacity in DWT | Capacity                         81,630      
Term of Contract                         three-year      
Lessee, Finance Lease, Discount Rate                         6.00%      
Decrease in finance lease liability                         $ 1,024