XML 94 R77.htm IDEA: XBRL DOCUMENT v3.25.1
Borrowings - Finance Lease Liabilities (Details Narrative)
$ in Thousands
1 Months Ended 3 Months Ended 4 Months Ended 6 Months Ended 7 Months Ended 8 Months Ended 9 Months Ended 10 Months Ended 11 Months Ended 12 Months Ended
Jun. 21, 2023
Capacity
Apr. 27, 2023
Capacity
Mar. 29, 2023
Capacity
Mar. 06, 2023
Capacity
Feb. 05, 2023
Capacity
Jun. 30, 2024
Capacity
Mar. 29, 2023
Capacity
Apr. 27, 2023
Capacity
Jun. 21, 2023
Capacity
Jul. 27, 2022
Capacity
Aug. 31, 2023
Capacity
Sep. 13, 2022
USD ($)
Capacity
Sep. 21, 2022
Capacity
Nov. 09, 2023
Capacity
Dec. 14, 2022
Capacity
Nov. 17, 2022
Capacity
Dec. 31, 2024
USD ($)
Capacity
Dec. 31, 2023
USD ($)
Jul. 29, 2022
USD ($)
Sale Leaseback Transaction [Line Items]                                      
Vessel year built 2023 2023 2023 2016 2023         2022 2019 2022 2022 2023 2016 2022 2024    
Vessel type Capesize Capesize Capesize Capesize Kamsarmax         Kamsarmax   Capesize Capesize   Kamsarmax Capesize      
Vessel capacity in DWT 182,212 182,169 182,115 181,221 82,010         82,003 81,692 182,393 182,079 5,300 84,852 182,064 5,300    
Finance Lease, Liability | $                                 $ 325,784 $ 468,414  
Navios Venus [Member]                                      
Sale Leaseback Transaction [Line Items]                                      
Vessel year built           2015                          
Vessel type           Ultra-Handymax                          
Vessel capacity in DWT           61,339                          
Finance Lease Liabilities [Member] | Navios Venus [Member]                                      
Sale Leaseback Transaction [Line Items]                                      
Vessel year built           2015                          
Vessel type           Ultra-Handymax                          
Vessel capacity in DWT           61,339                          
Lessee, Finance Lease, Discount Rate           6.00%                          
Finance Lease Liabilities [Member] | Navios Azalea [member]                                      
Sale Leaseback Transaction [Line Items]                                      
Date of delivery                                 November 17, 2022    
Vessel year built                                 2022    
Vessel type                                 Capesize    
Vessel capacity in DWT                                 182,064    
Term of Contract                                 15-year    
Lessee, Finance Lease, Discount Rate                                 7.00%    
Finance Lease, Liability | $                                 $ 37,147    
Lessee, Finance Lease, Variable Lease Payment, Terms and Conditions                                 repayable in 13 years    
Finance Lease Liabilities [Member] | Navios Armonia [member]                                      
Sale Leaseback Transaction [Line Items]                                      
Date of delivery                                 September 21, 2022    
Vessel year built                                 2022    
Vessel type                                 Capesize    
Vessel capacity in DWT                                 182,079    
Term of Contract                                 15-year    
Lessee, Finance Lease, Discount Rate                                 7.00%    
Finance Lease, Liability | $                                 $ 36,893    
Lessee, Finance Lease, Variable Lease Payment, Terms and Conditions                                 repayable in 13 years    
Finance Lease Liabilities [Member] | Navios Astra [member]                                      
Sale Leaseback Transaction [Line Items]                                      
Date of delivery                                 September 13, 2022    
Vessel year built                                 2022    
Vessel type                                 Capesize    
Vessel capacity in DWT                                 182,393    
Term of Contract                                 10-year    
Lessee, Finance Lease, Discount Rate                                 7.00%    
Finance Lease, Liability | $                       $ 42,781         $ 37,134    
Lessee, Finance Lease, Variable Lease Payment, Terms and Conditions                                 repayable in eight years    
Finance Lease Liabilities [Member] | Navios Altair [member]                                      
Sale Leaseback Transaction [Line Items]                                      
Vessel year built             2023                        
Vessel type             Capesize                        
Vessel capacity in DWT             182,115                        
Term of Contract     15-year       15-year                        
Lessee, Finance Lease, Discount Rate     6.50%       6.50%                        
Finance Lease, Liability | $                                 $ 38,704    
Lessee, Finance Lease, Variable Lease Payment, Terms and Conditions             repayable in 14 years                        
Finance Lease Liabilities [Member] | Navios Sakura [Member]                                      
Sale Leaseback Transaction [Line Items]                                      
Vessel year built               2023                      
Vessel type               Capesize                      
Vessel capacity in DWT               182,169                      
Term of Contract   15-year           15-year                      
Lessee, Finance Lease, Discount Rate   5.50%           5.50%                      
Finance Lease, Liability | $                                 43,077    
Lessee, Finance Lease, Variable Lease Payment, Terms and Conditions               repayable in 14 years.                      
Finance Lease Liabilities [Member] | Navios Amenthyst [member]                                      
Sale Leaseback Transaction [Line Items]                                      
Vessel year built                 2023                    
Vessel type                 Capesize                    
Vessel capacity in DWT                 182,212                    
Term of Contract 15-year               15-year                    
Lessee, Finance Lease, Discount Rate 5.40%               5.40%                    
Finance Lease, Liability | $                                 $ 56,735    
Lessee, Finance Lease, Variable Lease Payment, Terms and Conditions                 repayable in 14 years                    
Finance Lease Liabilities [Member] | Navios Magellan II [Member] | Upon Acquisition of 36-vessel drybulk fleet from Navios Holdings [Member]                                      
Sale Leaseback Transaction [Line Items]                                      
Vessel year built                                 2020    
Vessel type                                 Kamsarmax    
Vessel capacity in DWT                                 82,037    
Term of Contract                                 eight-year    
Lessee, Finance Lease, Discount Rate                                 6.00%    
Finance Lease, Liability | $                                 $ 16,709   $ 19,385
Lessee, Finance Lease, Variable Lease Payment, Terms and Conditions                                 repayable in six years    
Finance Lease Liabilities [Member] | Navios Galaxy II [Member] | Upon Acquisition of 36-vessel drybulk fleet from Navios Holdings [Member]                                      
Sale Leaseback Transaction [Line Items]                                      
Vessel year built                                 2020    
Vessel type                                 Kamsarmax    
Vessel capacity in DWT                                 81,789    
Term of Contract                                 eight-year    
Lessee, Finance Lease, Discount Rate                                 6.00%    
Finance Lease, Liability | $                                 $ 14,568   17,702
Lessee, Finance Lease, Variable Lease Payment, Terms and Conditions                                 repayable in six years    
Finance Lease Liabilities [Member] | Navios Uranus [Member] | Upon Acquisition of 36-vessel drybulk fleet from Navios Holdings [Member]                                      
Sale Leaseback Transaction [Line Items]                                      
Vessel year built                                 2019    
Vessel type                                 Kamsarmax    
Vessel capacity in DWT                                 81,821    
Term of Contract                                 seven-year    
Lessee, Finance Lease, Discount Rate                                 6.00%    
Finance Lease, Liability | $                                 $ 14,503   $ 17,607
Lessee, Finance Lease, Variable Lease Payment, Terms and Conditions                                 repayable in five years