XML 93 R76.htm IDEA: XBRL DOCUMENT v3.25.1
Borrowings - Financial Liabilities (Narrative III) (Details Narrative) - USD ($)
$ in Thousands
2 Months Ended 4 Months Ended 9 Months Ended 12 Months Ended
Mar. 13, 2020
Apr. 30, 2018
Sep. 30, 2022
Dec. 31, 2024
Dec. 31, 2023
Jul. 31, 2022
Feb. 28, 2022
Dec. 31, 2021
Nov. 30, 2021
Feb. 29, 2020
Nov. 30, 2019
Aug. 31, 2019
Mar. 31, 2018
Restructuring Cost and Reserve [Line Items]                          
Finance Lease, Liability       $ 325,784 $ 468,414                
Upon completion of the NMCI Merger [member] | Minsheg Financial Leasing Co. Ltd $119,060 [Member]                          
Restructuring Cost and Reserve [Line Items]                          
Sale Leaseback Transaction, Date       March 11, 2020                  
Proceeds from Issuance of Debt $ 119,060                        
Finance Lease, Liability       $ 43,594                  
Discount $ 1,191                        
Maturity date       March 2027                  
Debt Instrument, Description of Variable Rate Basis       Term SOFR                  
Debt Instrument, Basis Spread on Variable Rate       2.25%                  
Sale and Leaseback Transaction Description       to refinance the existing credit facilities of two 8,204 TEU containerships and two 10,000 TEU containerships.                  
Prepayment of Sale and Leaseback Transaction     $ 24,642                    
Upon Acquisition Of Navios Acquisition [Member] | Sale and Leaseback Agreements $71,500 [Member]                          
Restructuring Cost and Reserve [Line Items]                          
Sale Leaseback Transaction, Date       March 31, 2018                  
Finance Lease, Liability       $ 31,281                 $ 71,500
Vessels financed       four product tankers                  
Proceeds from Lines of Credit   $ 71,500                      
Maturity date       April 2029                  
Debt Instrument, Description of Variable Rate Basis       Term SOFR                  
Debt Instrument, Basis Spread on Variable Rate       1.90%                  
Upon Acquisition Of Navios Acquisition [Member] | Sale and Leaseback Agreements $15,000 [Member]                          
Restructuring Cost and Reserve [Line Items]                          
Sale Leaseback Transaction, Date       August 2019                  
Finance Lease, Liability                       $ 15,000  
Vessels financed       one product tanker                  
Debt Instrument, Description of Variable Rate Basis       Term SOFR                  
Debt Instrument, Basis Spread on Variable Rate       4.00%                  
Upon Acquisition of 36-vessel drybulk fleet from Navios Holdings [Member] | Sale and Leaseback Agreements $33,000 [Member]                          
Restructuring Cost and Reserve [Line Items]                          
Sale Leaseback Transaction, Date       November 2019                  
Finance Lease, Liability       $ 19,563             $ 33,000    
Vessels financed       a Capesize vessel                  
Maturity date       first quarter of 2032                  
Debt Instrument, Description of Variable Rate Basis       Term SOFR                  
Debt Instrument, Basis Spread on Variable Rate       2.11%                  
Upon Acquisition of 36-vessel drybulk fleet from Navios Holdings [Member] | Sale and Leaseback Agreements $35,000 [Member]                          
Restructuring Cost and Reserve [Line Items]                          
Sale Leaseback Transaction, Date       February 2020                  
Finance Lease, Liability       $ 21,205           $ 35,000      
Vessels financed       a Capesize vessel                  
Maturity date       first quarter of 2032                  
Debt Instrument, Description of Variable Rate Basis       Term SOFR                  
Debt Instrument, Basis Spread on Variable Rate       2.11%                  
Upon Acquisition of 36-vessel drybulk fleet from Navios Holdings [Member] | Sale and Leaseback Agreements $19,000 - November 2021 [Member]                          
Restructuring Cost and Reserve [Line Items]                          
Sale Leaseback Transaction, Date       November 2021                  
Finance Lease, Liability       $ 13,849         $ 19,000        
Vessels financed       a Capesize vessel                  
Maturity date       fourth quarter of 2029                  
Upon Acquisition of 36-vessel drybulk fleet from Navios Holdings [Member] | Sale and Leaseback Agreements $19,000 - December 2021 I [Member]                          
Restructuring Cost and Reserve [Line Items]                          
Sale Leaseback Transaction, Date       December 2021                  
Finance Lease, Liability       $ 13,738       $ 19,000          
Vessels financed       a Capesize vessel                  
Maturity date       fourth quarter of 2029                  
Upon Acquisition of 36-vessel drybulk fleet from Navios Holdings [Member] | Sale and Leaseback Agreements $19,000 - December 2021 II [Member]                          
Restructuring Cost and Reserve [Line Items]                          
Sale Leaseback Transaction, Date       December 2021                  
Finance Lease, Liability       $ 11,286       19,000          
Vessels financed       a Capesize vessel                  
Maturity date       first quarter of 2029                  
Debt Instrument, Description of Variable Rate Basis       Term SOFR                  
Debt Instrument, Basis Spread on Variable Rate       2.11%                  
Upon Acquisition of 36-vessel drybulk fleet from Navios Holdings [Member] | Sale and Leaseback Agreements $20,000 [Member]                          
Restructuring Cost and Reserve [Line Items]                          
Sale Leaseback Transaction, Date       December 2021                  
Finance Lease, Liability       $ 11,521       $ 20,000          
Vessels financed       a Capesize vessel                  
Maturity date       fourth quarter of 2027                  
Debt Instrument, Description of Variable Rate Basis       Term SOFR                  
Debt Instrument, Basis Spread on Variable Rate       3.11%                  
Upon Acquisition of 36-vessel drybulk fleet from Navios Holdings [Member] | Sale and Leaseback Agreements $12,000 [Member]                          
Restructuring Cost and Reserve [Line Items]                          
Sale Leaseback Transaction, Date       February 2022                  
Finance Lease, Liability       $ 6,502     $ 12,000            
Vessels financed       a Panamax vessel                  
Maturity date       first quarter of 2027                  
Upon Acquisition of 36-vessel drybulk fleet from Navios Holdings [Member] | Sale and Leaseback Agreements $22,000 [Member]                          
Restructuring Cost and Reserve [Line Items]                          
Sale Leaseback Transaction, Date       July 2022                  
Finance Lease, Liability       $ 17,250   $ 22,000              
Vessels financed       a Panamax vessel                  
Maturity date       third quarter of 2032                  
Debt Instrument, Description of Variable Rate Basis       Term SOFR                  
Debt Instrument, Basis Spread on Variable Rate       1.66%