XML 91 R74.htm IDEA: XBRL DOCUMENT v3.25.1
Borrowings - Financial Liabilities (Narrative I) (Details Narrative)
$ in Thousands
1 Months Ended 2 Months Ended 7 Months Ended 8 Months Ended 9 Months Ended 10 Months Ended 11 Months Ended 12 Months Ended
Jun. 21, 2023
Capacity
Apr. 27, 2023
Capacity
Mar. 29, 2023
Capacity
Mar. 06, 2023
Capacity
Feb. 05, 2023
Capacity
Nov. 30, 2024
USD ($)
Vessel capacity in DWT
Feb. 29, 2024
USD ($)
Vessel capacity in DWT
Jan. 31, 2024
USD ($)
Vessel capacity in DWT
Nov. 30, 2023
USD ($)
Vessel capacity in DWT
May 31, 2023
USD ($)
Vessel capacity in DWT
Feb. 28, 2023
USD ($)
Vessel
Jul. 27, 2022
Capacity
Aug. 31, 2023
Capacity
Sep. 13, 2022
Capacity
Sep. 21, 2022
Capacity
Nov. 09, 2023
Capacity
Dec. 14, 2022
Capacity
Nov. 17, 2022
Capacity
Dec. 31, 2024
USD ($)
Capacity
Vessel capacity in DWT
Dec. 31, 2023
USD ($)
Oct. 31, 2023
USD ($)
Sale Leaseback Transaction [Line Items]                                          
Finance lease liabilities                                     $ 325,784 $ 468,414  
Vessel year built 2023 2023 2023 2016 2023             2022 2019 2022 2022 2023 2016 2022 2024    
Vessel type Capesize Capesize Capesize Capesize Kamsarmax             Kamsarmax   Capesize Capesize   Kamsarmax Capesize      
Vessel capacity in DWT | Capacity 182,212 182,169 182,115 181,221 82,010             82,003 81,692 182,393 182,079 5,300 84,852 182,064 5,300    
Financial Liabilities [Member] | Navios Lumen [Member]                                          
Sale Leaseback Transaction [Line Items]                                          
Sale Leaseback Transaction, Date                                     November 2024    
Finance lease, liability           $ 16,000                              
Duration period                                     4 years    
Maturity date                                     fourth quarter of 2028    
Finance lease liabilities                                     $ 15,754    
Vessel year built           2009                              
Vessel type           Capesize                              
Vessel capacity in DWT | Vessel capacity in DWT           180,493                              
Debt instrument, description of variable rate basis                                     Term SOFR    
Debt instrument, basis spread on variable rate                                     241.00%    
Financial Liabilities [Member] | Navios Azimuth [Member]                                          
Sale Leaseback Transaction [Line Items]                                          
Sale Leaseback Transaction, Date                                     February 2024    
Finance lease, liability             $ 16,800                            
Maturity date                                     first quarter of 2030    
Finance lease liabilities                                     $ 15,439    
Vessel year built             2011                            
Vessel type             Capesize                            
Vessel capacity in DWT | Vessel capacity in DWT             179,169                            
Debt instrument, description of variable rate basis                                     Term SOFR    
Debt instrument, basis spread on variable rate                                     225.00%    
Financial Liabilities [Member] | One New Building Tanker Vessel [Member]                                          
Sale Leaseback Transaction [Line Items]                                          
Sale Leaseback Transaction, Date                                     January 2024    
Finance lease, liability               $ 45,260                          
Maturity date                                     seven years after the drawdown date    
Vessel type               Aframax/LR2                          
Vessel capacity in DWT | Vessel capacity in DWT               115,000                          
Debt instrument, description of variable rate basis                                     Term SOFR    
Debt instrument, basis spread on variable rate                                     190.00%    
Financial Liabilities [Member] | Two Containerships And Two Aframax [Member]                                          
Sale Leaseback Transaction [Line Items]                                          
Sale Leaseback Transaction, Date                                     November 2023    
Maturity date                                     ten years after each drawdown date    
Finance lease liabilities                 $ 175,600                   $ 131,098    
Vessel capacity in DWT | Vessel capacity in DWT                 5,300                        
Proceeds from Lines of Credit                                     131,750    
Line of credit facility, remains to be drawn                                     $ 43,850    
Debt instrument, description of variable rate basis                                     Term SOFR    
Debt instrument, basis spread on variable rate                                     200.00%    
Financial Liabilities [Member] | Nave Polaris [Member]                                          
Sale Leaseback Transaction [Line Items]                                          
Vessel year built                                     2024    
Vessel type                                     Aframax/LR2    
Vessel capacity in DWT | Vessel capacity in DWT                                     115,698    
Financial Liabilities [Member] | Navios Utmost [Member]                                          
Sale Leaseback Transaction [Line Items]                                          
Vessel year built                                     2024    
Vessel capacity in DWT | Vessel capacity in DWT                                     5,300    
Financial Liabilities [Member] | Navios Unite [Member]                                          
Sale Leaseback Transaction [Line Items]                                          
Vessel year built                                     2024    
Vessel capacity in DWT | Vessel capacity in DWT                                     5,300    
Financial Liabilities [Member] | Navios Horizon I [Member]                                          
Sale Leaseback Transaction [Line Items]                                          
Sale Leaseback Transaction, Date                                     October 2023    
Duration period                                     12 years    
Maturity date                                     fourth quarter of 2035    
Finance lease liabilities                                     $ 20,778   $ 22,800
Debt instrument, description of variable rate basis                                     Term SOFR    
Debt instrument, basis spread on variable rate                                     220.00%    
Financial Liabilities [Member] | Two new building 5,300 TEU containerships and two newbuilding Aframax/ LR2 tanker vessels [Member]                                          
Sale Leaseback Transaction [Line Items]                                          
Sale Leaseback Transaction, Date                                     May 2023    
Maturity date                                     ten years after each drawdown date    
Finance lease liabilities                   $ 178,000                 $ 172,415    
Vessel type                   Aframax/LR2                      
Vessel capacity in DWT | Vessel capacity in DWT                   5,300                      
Debt instrument, description of variable rate basis                                     Term SOFR    
Debt instrument, basis spread on variable rate                                     210.00%    
Financial Liabilities [Member] | Navios Felix [member]                                          
Sale Leaseback Transaction [Line Items]                                          
Finance lease, liability                     $ 32,000                    
Duration period                                     10 years    
Maturity date                     first quarter of 2033                    
Finance lease liabilities                                     $ 26,271    
Vessel year built                     2016                    
Vessel type                     Capesize                    
Vessel capacity in DWT | Vessel                     181,221                    
Debt instrument, description of variable rate basis                     Term SOFR                    
Debt instrument, basis spread on variable rate                     211.00%