XML 89 R72.htm IDEA: XBRL DOCUMENT v3.25.1
Borrowings - Credit Facilities (Details Narrative) - USD ($)
1 Months Ended 8 Months Ended 12 Months Ended
Dec. 17, 2024
Dec. 04, 2024
Sep. 27, 2024
Jun. 28, 2024
Feb. 20, 2024
Dec. 15, 2023
Dec. 13, 2023
May 02, 2023
Feb. 16, 2023
Sep. 30, 2022
Sep. 05, 2022
Dec. 07, 2021
Aug. 19, 2021
May 31, 2024
Jan. 31, 2023
Sep. 09, 2022
Dec. 31, 2024
Dec. 18, 2024
Dec. 31, 2023
Dec. 31, 2022
Sep. 24, 2024
Debt Instrument [Line Items]                                          
Amount drawn down                                 $ 1,096,178,000   $ 908,288,000    
Total Borrowings [Member]                                          
Debt Instrument [Line Items]                                          
Long-Term Debt                                 $ 2,128,937,000        
Hellenic Bank Credit Facility $25,235 [Member]                                          
Debt Instrument [Line Items]                                          
Line of credit facility, initiation date                                 May 09, 2022        
Line of credit facility, maximum borrowing capacity                     $ 25,235,000                    
Long-term debt, description                     to refinance the existing indebtedness of five of its vessels and for working capital purposes.                    
Prepayments of debt                             $ 3,700,000            
Amount drawn down                                 $ 11,965,000        
Maturity date                                 second quarter of 2027        
Debt instrument, description of variable rate basis                                 SOFR        
Debt instrument, basis spread on variable rate                                 2.50%        
Hellenic Bank Credit Facility $30,000 [Member]                                          
Debt Instrument [Line Items]                                          
Line of credit facility, initiation date                                 Dec. 04, 2024        
Long-term debt, description                                 to refinance the existing indebtedness of four of its vessels.        
Proceeds from Lines of Credit   $ 30,000,000                                      
Amount drawn down                                 $ 30,000,000        
Maturity date                                 fourth quarter of 2029        
Debt instrument, description of variable rate basis                                 SOFR        
Debt instrument, basis spread on variable rate                                 1.75%        
Hamburg Commercial Bank A G 90 M Credit Facility [Member]                                          
Debt Instrument [Line Items]                                          
Line of credit facility, initiation date                                 Dec. 17, 2024        
Long-term debt, description to refinance the existing indebtedness of seven of its vessels.                                        
Proceeds from Lines of Credit                                   $ 90,000,000      
Amount drawn down                                 $ 90,000,000        
Maturity date                                 fourth quarter of 2028        
Debt instrument, description of variable rate basis                                 Compounded Secured Overnight Financing Rate (“Compounded SOFR”)        
Debt instrument, basis spread on variable rate                                 1.80%        
Hamburg Commercial Bank A G210 M Credit Facility [Member]                                          
Debt Instrument [Line Items]                                          
Line of credit facility, initiation date                                 Sep. 05, 2022        
Long-term debt, description                     to refinance the existing indebtedness of 20 of its vessels and for working capital purposes.                    
Proceeds from Lines of Credit                               $ 210,000,000          
Prepayments of debt                                 $ 13,349,000   $ 14,182,000 $ 10,239,000  
HCOB, Alpha Bank S.A. and National Bank of Greece [Member]                                          
Debt Instrument [Line Items]                                          
Proceeds from Lines of Credit                       $ 190,216,000                  
Prepayments of debt                           $ 16,568,000 $ 11,440,000            
Amount drawn down                                   $ 91,136,000     $ 81,218,000
Description of scope, credit facility                       to partially refinance the existing indebtedness of seven tanker vessels.                  
DNB (U K) Limited and Export Import Bank of China Credit Facility [Member]                                          
Debt Instrument [Line Items]                                          
Line of credit facility, initiation date                                 Feb. 16, 2023        
Long-term debt, description                 to finance part of the contract price of four newbuilding containerships.                        
Amount drawn down                                 $ 156,540,000        
Maturity date                                 ten years after each drawdown date upon the delivery of the respective vessel        
Debt instrument, description of variable rate basis                                 Compounded SOFR        
Debt instrument, basis spread on variable rate                                 170.00%        
Line of Credit Facility, Remaining Borrowing Capacity                 $ 161,600,000                        
First-Citizens Bank & Trust Company [Member]                                          
Debt Instrument [Line Items]                                          
Line of credit facility, initiation date                                 Dec. 21, 2022        
Amount drawn down                                 $ 33,700,000        
Maturity date                                 first quarter of 2028        
Debt instrument, description of variable rate basis                 Term SOFR                        
Debt instrument, basis spread on variable rate                                 195.00%        
Description of scope, credit facility                                 to refinance the existing indebtedness of three of its tanker vessels and for general corporate purposes.        
Line of Credit Facility, Remaining Borrowing Capacity                 $ 44,200,000                        
DNB BANK ASA Credit Facility [Member]                                          
Debt Instrument [Line Items]                                          
Line of credit facility, initiation date                                 Dec. 13, 2021        
Long-term debt, description             for the refinancing of the existing credit facilities of three tanker vessels and two dry bulk vessels           to finance part of the acquisition cost of the Navios Azimuth.                
Prepayments of debt       $ 17,160,000 $ 12,240,000 $ 37,075,000                              
Line of Credit Facility, Remaining Borrowing Capacity             $ 72,710,000           $ 18,000,000                
KFW IPEX-BANK GMBH [Member]                                          
Debt Instrument [Line Items]                                          
Line of credit facility, initiation date                   Sep. 30, 2022                      
Line of credit facility, maximum borrowing capacity                   $ 86,240,000                      
Long-term debt, description                   to finance part of the acquisition cost of two newbuilding containerships.                      
Amount drawn down                                 $ 81,524,000        
Maturity date                   fourth quarter of 2030 and the first quarter of 2031                      
Debt instrument, description of variable rate basis                   Compounded SOFR                      
Debt instrument, basis spread on variable rate                                 200.00%        
EUROBANK S.A [Member]                                          
Debt Instrument [Line Items]                                          
Proceeds from Lines of Credit               $ 30,000,000                          
Prepayments of debt                                 $ 7,300,000        
Amount drawn down                                 17,555,000        
Maturity date               second quarter of 2028                          
Debt instrument, description of variable rate basis               SOFR                          
Description of scope, credit facility               to refinance the existing indebtedness of three of its tanker vessels and for general corporate purposes.                          
EUROBANK S.A [Member] | Any part of the loan (up to 70%) [Member]                                          
Debt Instrument [Line Items]                                          
Debt instrument, basis spread on variable rate               1.00%                          
EUROBANK S.A [Member] | Remaining amount [Member]                                          
Debt Instrument [Line Items]                                          
Debt instrument, basis spread on variable rate               2.25%                          
EUROBANK S.A [Member]                                          
Debt Instrument [Line Items]                                          
Proceeds from Lines of Credit     $ 48,000,000                                    
Amount drawn down                                 $ 46,950,000        
Maturity date     third quarter of 2028 in relation to advance A and the fourth quarter of 2030                                    
Debt instrument, description of variable rate basis     SOFR                                    
Debt instrument, basis spread on variable rate     70.00%                                    
Description of scope, credit facility     to refinance the existing indebtedness of three of its vessels (advance A) and to finance part of the acquisition cost of one Ultra-Handymax vessel (advance B).                                    
EUROBANK S.A [Member] | Remaining amount [Member]                                          
Debt Instrument [Line Items]                                          
Debt instrument, basis spread on variable rate     175.00%