XML 19 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 270,166 $ 240,378
Restricted cash 29,623 8,797
Other Investments 12,289 47,000
Accounts receivable, net 33,399 42,237
Prepaid expenses and other current assets 60,894 61,336
Amounts due from related parties $ 36,620 $ 0
Other Receivable, after Allowance for Credit Loss, Current, Related Party [Extensible Enumeration] us-gaap:RelatedPartyMember us-gaap:RelatedPartyMember
Total current assets $ 442,991 $ 399,748
Vessels, net 4,241,292 3,734,671
Deposits for vessels acquisitions 444,897 434,134
Other long-term assets 61,749 62,111
Deferred dry dock and special survey costs, net 196,194 145,932
Amounts due from related parties 0 39,570
Intangible assets 42,311 60,431
Operating lease assets 243,806 270,969
Total non-current assets 5,230,249 4,747,818
Total assets 5,673,240 5,147,566
Current liabilities    
Accounts payable 17,763 25,488
Accrued expenses 33,865 23,608
Deferred revenue 66,209 63,306
Operating lease liabilities, current portion 25,607 30,136
Amounts due to related parties $ 0 $ 32,026
Other Liability, Current, Related Party [Extensible Enumeration] us-gaap:RelatedPartyMember us-gaap:RelatedPartyMember
Current portion of financial liabilities, net $ 102,996 $ 138,696
Current portion of long-term debt, net 163,226 146,340
Total current liabilities 409,666 459,600
Operating lease liabilities, net 214,995 240,602
Unfavorable lease terms 15,266 27,984
Long-term financial liabilities, net 945,613 824,646
Long-term debt, net 917,102 751,781
Deferred revenue 55,534 63,915
Other long-term liabilities 8,436 8,586
Total non-current liabilities 2,156,946 1,917,514
Total liabilities 2,566,612 2,377,114
Commitments and contingencies
Partners’ capital:    
Common Unitholders (29,694,433 and 30,184,388 common units outstanding as of December 31, 2024 and December 31, 2023, respectively) 3,053,295 2,724,436
General Partner (622,296 general partnership units outstanding at each of December 31, 2024 and December 31, 2023) 53,333 46,016
Total partners’ capital 3,106,628 2,770,452
Total liabilities and partners’ capital $ 5,673,240 $ 5,147,566