XML 50 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net Loss $ (4,878,309) $ (4,440,454)
Adjustments to reconcile net loss to net cash used in operating activities:    
Inventory markdown 57,684  
Depreciation and amortization 1,168,125 1,112,307
Imputed interest expense for non interest bearing related party loans 179,832 148,001
Changes in operating assets and liabilities:    
Change in accounts receivable 467,737 93,169
Change in inventory (54,590) (152,298)
Change in advances to suppliers 1,997 253,266
Change in prepaid expense and other receivables 42,432 (48,285)
Change in prepaid value-added tax (45,764) (22,676)
Change in accounts payable 201,748 26,235
Change in taxes payable (372) (20,302)
Change in accrued expenses and other payables 950,473 (131,751)
Cash used in operating activities (1,909,007) (3,182,788)
Cash flows from investing activities:    
Additions to property and equipment (126,380) (294,912)
Cash used in investing activities (126,380) (294,912)
Cash Flows From Financing Activities    
Proceeds (repayment) of related parties loans, net 792,086 (3,582,616)
Proceeds from short term loans, net 1,512,509 5,288,223
Proceeds (repayment) of long term loans, net (197,612) 3,711,343
Cash provided by financing activities 2,106,983 5,416,950
Effect of exchange rate changes on cash and cash equivalents (158) (8,554)
Increase in cash and cash equivalents 71,438 1,930,696
Cash and Cash Equivalents - Beginning of the period 97,233 75,901
Cash and Cash Equivalents - End of the period 168,671 2,006,597
During the period, cash was paid for the following:    
Interest expense $ 1,906,875 2,110,336
Income tax   $ 141