XML 79 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (USD $)
Common stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income
(Accumulated deficit) Retained Earnings
Total
Balance at Sep. 30, 2011 $ 3,136 $ 11,306,806 $ 1,809,418 $ 608,296 $ 13,727,656
Balance - shares at Sep. 30, 2011 31,362,130        
Stock based compensation 213 347,992     348,205
Stock based compensaction - shares 2,132,564        
Net Income (Loss)       (2,086,393) (2,086,393)
Acquisition of non-controlling interest 165 (165)      
Acquisition of non-controlling interest - shares 1,650,636        
Stock issued for loan settlement 312 1,869,596     1,869,908
Stock issued for loan settlement - shares 3,116,510        
Options exercised 80 79,920     80,000
Options exercised - shares 800,000        
Imputed interest expense for non interest bearing related party loans   85,818     85,818
Foreign currency translation adjustments     245,297   245,297
Balance at Sep. 30, 2012 3,906 13,689,967 2,054,715 (1,478,097) 14,270,491
Balance - shares at Sep. 30, 2012 39,061,840        
Net Income (Loss)       (7,172,094) (7,172,094)
Imputed interest expense for non interest bearing related party loans   305,077     305,077
Foreign currency translation adjustments     236,504   236,504
Common stock issued for loan settlement - related party 600 479,400     480,000
Common stock issued for loan settlement-related party - shares 6,000,000        
Stock issued for penalty on stock purchase 186 (186)      
Stock issued for penalty on stock purchase - shares 1,855,605        
Balance at Sep. 30, 2013 $ 4,692 $ 14,474,258 $ 2,291,219 $ (8,650,191) $ 8,119,978
Balance - shares at Sep. 30, 2013 46,917,445