XML 78 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Jun. 30, 2013
Jun. 30, 2012
CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net Loss $ (2,369,686) $ (1,155,412)
Provision for bad debts   (35,288)
Provision for inventory reserves 27,385  
Change in fair value of warrant liabilities (363,958) (1,010,776)
Depreciation and amortization 1,090,947 642,213
Stock based compensation   348,205
Imputed interest expense for non interest bearing related party loans 88,676 77,306
(Increase) decrease in accounts receivable (162,062) 2,967
(Increase) decrease in inventory (126,241) (164,423)
(Increase) decrease in advance payments (220,553) (59,130)
(Increase) decrease in other current assets (31,092) 72,007
(Increase) decrease in related party receivables (116,376) (270,050)
Increase (decrease) in accounts payable and accrued expenses 492,352 (37,580)
Increase (decrease) in taxes payable (130,116) (22,472)
Increase (decrease) in other current liabilities (46,515) (1,899)
Total adjustments 502,447 (458,920)
Net cash used in operating activities (1,867,239) (1,614,332)
Acquisition of property and equipment (67,611) (2,044,862)
Net cash used in investing activities (67,611) (2,044,862)
Proceeds from related parties' loans 2,283,040 2,331,859
Proceeds from short-term loans 53,713 1,476,310
Repayment of long-term loans (278,531) (97,981)
Net cash provided by financing activities 2,058,222 3,710,188
Effect of foreign currency translation 9,772 (656)
Net increase in cash and cash equivalents 133,144 50,338
Cash and cash equivalents - beginning 56,661 92,796
Cash and cash equivalents - ending 189,805 143,134
Cash paid for interest 1,003,356 621,151
Cash paid for income taxes      
Common stock issued to investor for not reaching earnings target   3
Common stock issued for service and prepayment   348,205
Common stock issued for loan settlement   $ 1,869,907