XML 71 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Mar. 31, 2013
Mar. 31, 2012
CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net Income (Loss) $ (1,340,403) $ (1,142,859)
Provision for bad debts   (35,278)
Change in fair value of derivative liabilities (363,709) (5,150)
Depreciation and amortization 724,097 420,843
Stock based compensation   20,000
Imputed interest expense for non interest bearing related party loans 59,117  
(Increase) decrease in accounts receivable (92,316) 27,343
(Increase) decrease in inventory (87,048) (118,355)
(Increase) decrease in employee advances   9,358
(Increase) decrease in advance payments (220,800) (38,761)
(Increase) decrease in other current assets (753,683) 78,456
(Increase) decrease in related party receivables (144,106)  
Increase (decrease) in accounts payable and accrued expenses (98,018) (18,220)
Increase (decrease) in taxes payable (132,395) (18,214)
Increase (decrease) in other current liabilities 184,999 164,979
Total adjustments (923,862) 487,001
Net cash used in operating activities (2,264,265) (655,858)
Acquisition of property and equipment (34,360) (2,012,228)
Net cash used in investing activities (34,360) (2,012,228)
Proceeds from bank notes payable 716,265  
Proceeds from related parties' loans 285,941 2,334,966
Proceeds (repayment) of short-term loans 430,555 (234,532)
Proceeds from long-term loans 911,266 560,932
Net cash provided by financing activities 2,344,027 2,661,366
Effect of foreign currency translation 7,107 664
Net increase (decrease) in cash and cash equivalents 52,509 (6,056)
Cash and cash equivalents - beginning 56,661 92,796
Cash and cash equivalents - ending 109,170 86,740
Cash paid for interest 504,003 35,240
Common stock issued to investor for not reaching earnings target   3
Common stock issued for service and prepayment   20,000
Common stock issued for loan settlement   $ 1,869,906