XML 55 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (USD $)
Common stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income
(Accumulated deficit) Retained Earnings
Noncontrolling Interest
Total
Balance at Sep. 30, 2010 $ 3,090 $ 8,998,234 $ 1,121,464 $ (2,830,569) $ 1,632,834 $ 8,925,052
Balance - shares at Sep. 30, 2010 30,900,067         30,900,067
Stock based compensation 46 418,353       418,399
Stock based compensaction - shares 462,063         462,063
Net Income (Loss)       3,438,865 (62,614) 3,376,251
Acquisition of non-controlling interest   1,570,220     (1,570,220)  
Options granted to senior management   319,999       319,999
Foreign currency translation adjustments     687,954     687,954
Imputed interest expense for non interest bearing related party loans           0
Balance at Sep. 30, 2011 3,136 11,306,806 1,809,418 608,296 0 13,727,656
Balance - shares at Sep. 30, 2011 31,362,130         31,362,130
Stock based compensation 213 347,992       348,205
Stock based compensaction - shares 2,132,564         2,132,564
Net Income (Loss)       (2,086,393)   (2,086,393)
Acquisition of non-controlling interest 165 (165)        
Foreign currency translation adjustments     245,297     245,297
Acquisition of non-controlling interest - shares 1,650,636         1,650,636
Stock issued for loan settlement 312 1,869,596       1,869,908
Stock issued for loan settlement - shares 3,116,510          
Options exercised 80 79,920       80,000
Options exercised - shares 800,000          
Imputed interest expense for non interest bearing related party loans   85,818       85,818
Balance at Sep. 30, 2012 $ 3,906 $ 13,689,967 $ 2,054,715 $ (1,478,097) $ 0 $ 14,270,491
Balance - shares at Sep. 30, 2012 39,061,840         39,061,840