XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Net Income (Loss) $ (2,086,393) $ 3,376,251
Provision for bad debt allowance (35,256) 0
Change in fair value of derivative liabilities (1,181,141) (3,552,385)
Impairment loss from property, plant and equipment 0 2,149,611
Depreciation and amortization 1,299,041 682,110
Stock based compensation expense 348,205 738,399
Inventory reserve (45,271) 0
Imputed interest expense for non interest bearing related party loans 85,818 0
(Increase) decrease in accounts receivable 19,246 588,488
(Increase) decrease in inventory (176,865) 89,457
(Increase) decrease in notes receivable (3,157) 0
(Increase) decrease in employee advances 9,352 5,699
(Increase) decrease in advances to suppliers (28,806) 7,073
(Increase) decrease in prepaid expense and other expenses 54,781 (13,125)
(Increase) decrease in related party receivables 0 0
Increase (decrease) in accounts payable 5,612 (66,228)
Increase (decrease) in construction security deposits (62,788) (1,184,690)
Increase (decrease) in taxes payable 20,997 (457,211)
Increase (decrease) in accrued expenses and other payables (119,096) 212,454
Cash provided by (used in) operating activities (1,805,535) 2,575,903
Additions to property and equipment (4,522,481) (6,783,960)
Proceeds from disposal of plant, property and equipment 0 69,703
Proceeds from repyament of loan to related party 0 345,708
Cash used in investing activities (4,522,481) (6,368,549)
Proceeds from option exercise 80,000 0
Repayment of related parties loans (420,893) 0
Proceeds from loan from related parties 3,373,585 1,708,411
Proceeds from short term loans 1,159,217 1,323,747
Proceeds from long term loans 2,088,392 342,649
Cash provided by financing activities 6,280,301 3,374,807
Effect of exchange rate changes on cash and cash equivalents 11,580 12,072
Increase (decrease) in cash and cash equivalents (36,135) (405,767)
Cash and Cash Equivalents - Beginning of the period 92,796 498,563
Cash and Cash Equivalents - End of the period 56,661 92,796
Interest expense 677,264 18,073
Income taxes 414 786,711
Unpaid property, plant and equipment additions, included in accounts payable (334,943) (178,316)
Common stock issued for service 348,205 0
Common stock issued for loan settlement $ 1,869,907 $ 0