FWP 1 file1.htm FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the SEC (SEC File No. 333-142235) for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll-free 1-866-500-5408. Information in this material regarding any assets backing any securities described or referred to herein supersedes all prior information regarding such assets that is contrary to the information contained herein. Merrill Lynch, Pierce, Fenner & Smith Incorporated, Countrywide Securities Corporation, Natixis Securities North America Inc., Commerzbank Capital Markets Corp. and their affiliates, officers, directors, partners and employees, including persons involved in the preparation or issuance of this material may, from time to time, have long or short positions in, and buy and sell, the securities described or referred to herein or derivatives thereof (including options). Any legends, disclaimers or other notices or language that may appear in the text of, at the bottom of, or attached to, an email communication to which this material may have been attached, that are substantially similar to or in the nature of the following disclaimers, statements or language, are not applicable to these materials and should be disregarded: o disclaimers regarding accuracy or completeness of the information contained herein or restrictions as to reliance on the information contained herein by investors; o disclaimers of responsibility or liability; o statements requiring investors to read or acknowledge that they have read or understand the registration statement or any disclaimers or legends; o language indicating that this communication is neither a prospectus nor an offer to sell or a solicitation or an offer to buy; o statements that this information is privileged, confidential or otherwise restricted as to use or reliance; and o a legend that information contained in these materials will be superseded or changed by the final prospectus, if the final prospectus is not delivered until after the date of the contract for sale. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via the e-mail system pursuant to which this communication is being transmitted.

CERTAIN CHARACTERISTICS OF THE MULTIFAMILY LOANS MLCFC 2007-9 LOAN LOAN/ NUMBER ORIGINATOR PROPERTY PROPERTY NAME STREET ADDRESS CITY ---------------------------------------------------------------------------------------------------------------------------------- MLML Loan Farallon Portfolio Various Various MLML Property Westview 3201 West Echeta Road Gillette MLML Property Highview 4901 South Douglas Highway Gillette MLML Property Denton Falls 6601 Grissom Road Denton MLML Property Shiloh Pines 2525 Shiloh Road Tyler MLML Property Southfork 4937 Stuart Road Denton MLML Property Meadowbrook 33550 East Highway 96 Pueblo MLML Property Loveland 4105 Garfield Avenue Loveland MLML Property Brittany Place 1735 Northwest Lyman Road Topeka MLML Property Pleasant Grove (CO) 517 East Trilby Road Fort Collins MLML Property Seascape 6301 Old Brownsville Road Corpus Christi MLML Property Willow Springs 4600 Old Blue Circle Fort Worth MLML Property Cimmaron Village 300 East Prosser Road Cheyenne MLML Property Englewood Village 2334 McCann Avenue Cheyenne MLML Property Cowboy 845 Barton Road Pocatello MLML Property Springdale Lake 5 Springdale Drive Belton MLML Property Tanglewood 100 Sara Lane Huntsville MLML Property Cloverleaf 4515 34th Street Moline MLML Property The Woodlands 4480 S. Meridian Wichita MLML Property Ridgewood Estates 4100 Southeast Adams Topeka MLML Property Rose Country Estates 3400 NNE Loop 323 Tyler MLML Property Twin Oaks 1915 West MacArthur Road Wichita MLML Property El Lago 5712 Martin Street Fort Worth MLML Property Audora 4625 South Seneca Wichita MLML Property El Dorado 5600 Texoma Parkway Sherman MLML Property El Lago II 5701 Martin Street Fort Worth MLML Property Whispering Hills 905 East 3rd Avenue Coal Valley MLML Property Creekside Estates 301 Modene Street Seagoville MLML Property Village North 1240 North Cowan Avenue Lewisville MLML Property Oak Park Village (TX) 550 Ruby Road Coppell MLML Property Creekside 2510 Highway 175N Seagoville MLML Property Kimberly @ Creekside 2402 Highway 175N Seagoville MLML Property Dynamic 1335 Dynamic Drive DeSoto MLML Property Navajo Lake Estates 501 East 63rd Street North Wichita MLML Property Glen Acres 500 East 50th Street South Wichita MLML Property Sherwood Acres 1928 East 47th Street South Wichita MLML Property Belaire 1550 Yellowstone Avenue Pocatello MLML Property Portside 14001 Beach Boulevard Jacksonville MLML Property The Towneship at Clifton 3232 South Clifton Wichita MLML Property Prairie Village 1661 West Republic Salina MLML Property El Caudillo 4960 South Seneca Wichita MLML Property Village Park 724 Creek Ridge Road Greensboro MLML Property River Oaks 7301 Buttonwood Kansas City MLML Property Sunset Village 1400 Old Sivells Bend Road Gainesville MLML Property Hidden Hills One Sequoia Drive Casper MLML Property Westlake 9717 NW 10th Street Oklahoma City MLML Property Burntwood 3308 South East 89th Street Oklahoma City MLML Property Willow Terrace 5429 Parker Henderson Road Fort Worth MLML Property Timberland 13501 SE 29th Street Choctaw MLML Property Northern Hills 1901 W. Shady Grove Road Springdale MLML Property Oak Glen 5909 South Wilkerson Road Fayetteville MLML Property Eastview 601 El Camino Road Gillette MLML Property Mesquite Ridge 14222 Lasater Road Dallas MLML Property Mesquite Meadows 14647 Lasater Road Dallas MLML Property Terrace 351 North Forest Casper MLML Property Shadow Mountain 1601 EFM 1417 Sherman MLML Property Mesquite Green 100 South Belt Line Road Dallas MLML Property Pine Hills 101 North Michigan Lawrence MLML Property Riverside (KS) 420 North Street Lawrence MLML Property Overholser Village 9355 Sundown Road Oklahoma City MLML Property Cottonwood Grove 4500 14th Street Plano MLML Property Countryside (OK) 1824 South Chester Stillwater MLML Property Eastern Villa 402 Villa Drive Stillwater MLML Property Oakridge / Stonegate 800 Eastgate Stillwater MLML Property Riverchase 4440 Tuttle Creek Boulevard Manhattan MLML Property Colonial Gardens 3000 Tuttle Creek Boulevard Manhattan MLML Property Chalet City 301 Alpine Lane Crowley MLML Property Carriage Court East 3475 Goldenrod Road Orlando MLML Property Carriage Court Central 4820 West Oakridge Road Orlando MLML Property Oak Park Village (FL) 4000 Southwest 47th Street Gainesville MLML Property Glenview 1619 North Douglas Boulevard Midwest City MLML Property Westmoor 7901 South Council Road Oklahoma City MLML Property Commerce Heights 7701 Brighton Boulevard Commerce City MLML Property Golden Rule 2001 South MacArthur Boulevard Oklahoma City MLML Property Misty Hollow 910 North Oakview Drive Midwest City MLML Property Sunset 77 530 North US Highway 77 Douglass MLML Property Countryside (KS) 1000 Reservation Road Hays MLML Property Highland Acres 1708 Bunker Hill Lane Lewisville MLML Property Evergreen Village - IA 5309 Highway 75 North Sioux City MLML Property Countryside Village (TN) 200 Early Road Columbia MLML Property Sycamore Square 1010 West 44th Street South Wichita MLML Property Eagle Ridge 617 Holfords Prairie Lewisville MLML Property Green Valley Village 2760 Robertson Road Casper MLML Property Shady Creek 15250 Kleberg Road Dallas MLML Property Summit Oaks 6812 Randol Mill Road Fort Worth MLML Property Rolling Hills 1322 South Belt Line Road Dallas MLML Property West Cloud Commons 1319 West Cloud Street Salina MLML Property Cedar Creek, KS 745 Cedar Drive Salina MLML Property Stony Brook North 3000 Stony Brook Drive Raleigh MLML Property Wheel Estates 5225 South Orange Blossom Trail Orlando MLML Property Meadowood 1900 Northwest Lyman Road Topeka MLML Property Lakewood - TX 1023 Lakes Drive Royse City MLML Property Ewing Trace 4201 Windsor Place Des Moines MLML Property The Meadows 14470 East 13th Avenue Aurora MLML Property Washingtonville Manor 1 East Avenue Washingtonville MLML Property Mission Estates 12400 Rojas Drive El Paso MLML Property Brookside 8155 Redwood Road West Jordan MLML Property Chalet North 1800 Alpine Drive Apopka MLML Property Cypress Shores 200 Bass Circle Winter Haven MLML Property Brookshire Village 4800 West Four Ridge Road House Springs MLML Property South Arlington Estates 7400 Twin Parks Drive Arlington MLML Property Autumn Forest 3700 East Sourwood Drive Browns Summit MLML Property Woodlake 5418 Country Club Road Greensboro MLML Property Arlington Lakeside 3211 West Division Street Arlington MLML Property Four Seasons 100 Apollo Drive Fayetteville MLML Property Lamplighter Village 1661 Powder Springs Road Marietta MLML Property Shadowood 6359 Bells Ferry Road Acworth MLML Property Stone Mountain 100 Castle Club Drive Stone Mountain MLML Property Highland 1875 Osolo Road Elkhart MLML Property Birchwood Farms 8057 Birchwood Drive Birch Run MLML Property Cedar Knoll 5535 Dysart Road Waterloo MLML Property Cedar Terrace 1834 Gretchen Drive SW Cedar Rapids MLML Property Five Seasons Davenport 5112 North Fairmount Avenue Davenport MLML Property Marion Village 700 35th Street Marion MLML Property Silver Creek 4930 North Dittmer Street Davenport MLML Property Mallard Lake 4441 Highway 162 Pontoon Beach MLML Property Encantada 1000 Coyote Trail Las Cruces MLML Property Royal Crest 2025 East Jemez Road Los Alamos MLML Property Brookside Village - TX 14900 Lasater Road Dallas MLML Property Meadow Glen 600 Glen Vista Drive Keller MLML Property Silver Leaf 1550 North Main Street Mansfield MLML Property Pleasant View Estates 6020 Fort Jenkins Lane Bloomsburg MLML Property Brookside Village -PA 202 Skyline Drive Berwick MLML Property Carsons 649 North Franklin Street Chambersburg MLML Property Chelsea 924 North Elmira Street Sayre MLML Property Collingwood MHP 358 Chambers Road Horseheads MLML Property Crestview - PA Wolcott Hollow Road & Route 220 Athens MLML Property Valley View - Danboro 1081 Easton Road Danboro MLML Property Valley View - Ephrata 50 Mollie Drive Ephrata MLML Property Frieden Manor 102 Frieden Manor Schuylkill Haven MLML Property Green Acres 4437 Sycamore Grove Road Chambersburg MLML Property Gregory Courts 2 Erica Circle Honey Brook MLML Property Valley View - Honey Brook 1 Mark Lane Honey Brook MLML Property Huguenot Estates 18-5 Cherry Street Port Jervis MLML Property Maple Manor 18 Williams Street Taylor MLML Property Monroe Valley 15 Old State Road Jonestown MLML Property Moosic Heights 118 1st Street Avoca MLML Property Mountaintop 37 Mountaintop Lane Narvon MLML Property Oakwood Lake Village 29 Oakwood Lane Tunkhannock MLML Property Pine Haven MHP 191 Pine Haven Circle Blossvale MLML Property Sunny Acres 272 Nicole Lane Somerset MLML Property Sunnyside 2901 West Ridge Pike Norristown MLML Property Suburban Estates 16 East Maruca Drive Greensburg MLML Property Western Mobile Estates 7148 West Arabian Way West Valley City MLML Property Harmony Road 2500 East Harmony Road Fort Collins MLML Property Inspiration Valley 5250 West 53rd Avenue Arvada MLML Property Mountainside Estates 17190 Mount Vernon Road Golden MLML Property Oasis 2221 South Prairie Avenue Pueblo MLML Property Mobile Gardens 6250 North Federal Boulevard Denver MLML Property Sheridan 5305 North Sheridan Arvada MLML Property Stoneybrook 435 North 35th Avenue Greeley MLML Property Sunset Country 5000 Red Creek Springs Road Pueblo MLML Property Thornton Estates 3600 East 88th Avenue Thornton MLML Property Villa West (CO) 2700 C Street Greeley MLML Property Country Club Crossing 1101 Hickory Boulevard Altoona MLML Property Tallview Terrace 3290 North Martha Street Sioux City MLML Property Siouxland Estates 1520 Atokad Drive South Sioux City MLML Property Deerpointe 9380 103rd Street Jacksonville MLML Property Countryside (CO) 2036 1st Avenue Greeley MLML Property Shady Lane 6791 Highway 2 Commerce City MLML Property Easy Living 3323 Iowa Street Lawrence MLML Property Harper Woods 2200 Harper Street Lawrence MLML Property Rockview Heights 201 Rockview Lane Arnold MLML Property Wikiup 6500 East 88th Avenue Henderson MLML Property Blue Valley 730 Allen Road Manhattan MLML Property Sleepy Hollow 1909 South Anna Wichita MLML Property Ortega Village 5515 118th Street Jacksonville MLML Property Magnolia Circle 7915 103rd Street Jacksonville MLML Property Vogel Manor MHC 71 Vogel Circle Arnold MLML Property Green Spring Valley 1100 Greenvale Road Raleigh MLML Property Western Park 2575 West 6th Street Fayetteville MLML Property Hidden Oaks 5306 Rita Kay Lane Fort Worth MLML Property Enchanted Village 246 Wonderland Drive Alton MLML Property Oak Grove 2716 West Delmar Avenue Godfrey MLML Property Whitney 8401 NW 13th Street Gainesville MLML Property Siesta Manor 35 San Aymores Court Fenton MLML Property Northland 11819 North College Avenue Kansas City MLML Property Sunrise Terrace 2305 E. 19th Street North Newton MLML Property Castle Acres 1713 West US Highway 50 O'Fallon MLML Property Country Club Manor 4003 Birch Drive Imperial MLML Property Aledo 124 East Yates Circle Aledo MLML Property Mulberry Heights 5429 Wilbarger Street Fort Worth MLML Property Zoppe's 2607 Highway 175N Seagoville MLML Property Golden Triangle 301 South Coppell Road Coppell MLML Property Bush Ranch 3847 Quarterhorse Road House Springs MLML Property Park Avenue Estates 1400 East Kay Street Haysville MLML Property Seamist 702 S Clarkwood Road Corpus Christi MLML Property Hidden Acres 2111 Richardson Road Arnold MLML Property Connie Jean 5570 Connie Jean Road Jacksonville MLML Property Camelot 655 North Highway 89 North Salt Lake MLML Property Country Club Mobile Estates 5100 South 1300 East Salt Lake City MLML Property Crescentwood Village 11352 South Crescentwood Drive Sandy MLML Property Redwood Village 1735 West 3150 South West Valley City MLML Property Riverdale 5100 South 1050 West Riverdale MLML Property Villa West (UT) 8400 South 4000 West West Jordan MLML Property Washington Mobile Estates 1450 North Washington Boulevard Ogden MLML Property Windsor Mobile Estates 2800 Hampton Park Drive West Valley City MLML Property Meridian Sooner 5900 SE 48th Street Oklahoma City MLML Property Shawnee Hills 4420 SW 61st Street Topeka MLML Property Deerhurst 6500 Privette Road Wendell MLML Property Plainview 3650 Harvey Place Casper MLML Property Park Plaza 4317 Clemence Street Gillette MLML Property Havenwood 106 Havenwood Drive Pompano Beach MLML Property Western Hills 13000 SW 5th Court Davie MLML Property Terrace II 350 North Forest Drive Casper MLML Property Bluebonnet Estates 901 East Young Avenue Temple MLML Property New Twin Lakes 31 Regina Drive Bloomingburg MLML Property Spring Valley Village 36 Hopf Drive Nanuet MLML Property Dynamic II 1129 East Parkerville Road DeSoto MLML Property Quail Run 903 South Main Street Hutchins MLML Property Gallant Estates 4449 Burlington Road Greensboro MLML Property Forest Park 183 Pitcher Road Queensbury MLML Property Birch Meadows 214 Jones Road Saratoga Springs MLML Property Park D'Antoine 779 Route 9 Gansevoort MLML Property Viking Villa 433 East 980 North Ogden MLML Property Lakeview Estates 2600 North Hill Field Layton MLML Property Siesta Lago 4750 Siesta Lago Drive Kissimmee MLML Property Connelly Terrace 20 Florida Street Connelly MLML Property Sundown 1219 West 450 North Clearfield MLML Property Valley Verde 1751 West Hadley Las Cruces MLML Property Riverside (UT) 1232 West Rock River Road West Valley City MLML Property Hampton Acres 1501 South Hampton Road DeSoto MLML Property Southridge Estates 802 E. County Line Road Lot 259 Des Moines MLML Property Pleasant Grove (NC) 5000 Hilltop-Needmore Road Fuquay-Varina MLML Property Terrell Crossing 2390 West Moore Avenue Terrell MLML Property Amber Village 13965 Skyfrost Lane Dallas MLML Property Jonesboro (Atlanta Meadows) 275 Upper Riverdale Road Riverdale MLML Property Breazeale 2458 North 9th Street Laramie MLML Property Broadmore 148 Broadmore Goshen MLML Property Carnes Crossing 420 Pittsburg Landing Summerville MLML Property Castlewood Estates 100 Plantation Hill Road Mableton MLML Property Casual Estates 7330 Lands End Lane Liverpool MLML Property Riverdale (Colonial Coach) 8000 Highway 85 Riverdale MLML Property Columbia Heights 2515 Cumberland Road Grand Forks MLML Property Crestview - OK 2323 East 6th Avenue Stillwater MLML Property CV-Jacksonville 10960 Beach Boulevard Jacksonville MLML Property Eagle Creek 11300 US Highway 271 Tyler MLML Property Falcon Farms 2507 214th Street North Port Byron MLML Property Forest Creek 855 East Mishawaka Road Elkhart MLML Property Foxhall Village 5709 Buffaloe Road Raleigh MLML Property Golden Valley 7631 Dallas Highway Douglasville MLML Property Lakewood Estates 7171 West 60th Street Davenport MLML Property Landmark Village 225 Club Drive Fairburn MLML Property Marnelle 1512 Highway 54 West Fayetteville MLML Property Oak Ridge 1201 County Road 15 Elkhart MLML Property Oakwood Forest 4100 N US Highway 29 Greensboro MLML Property Pedaler's Pond 1960 Pedalers Pond Boulevard Lake Wales MLML Property President's Park 158 Fillmore Street Grand Forks MLML Property Saddlebrook 8401 East Saddlebrook Drive North Charleston MLML Property Southwind Village 302 Fillmore Street Naples MLML Property Terrace Heights 4001 Peru Road Dubuque MLML Property Torrey Hills 5406 Torrey Road Flint MLML Property Twin Pines 2011 West Wilden Avenue Goshen MLML Property Villa 3096 Camelot Drive Flint MLML Property Hunter Ridge 696 Tara Road Jonesboro MLML Property Friendly Village - GA 9 Pinetree Road Lawrenceville MLML Property Misty Winds 5902 Ayers Street Corpus Christi MLML Property Shadow Hills 8403 Millinockett Lane Orlando MLML Property Smoke Creek 4255 Smokecreek Parkway Snellville MLML Property Woodlands of Kennesaw 2880 Cobb Parkway North Kennesaw MLML Property Sunset Vista 8460 West Sunset Hills Drive Magna MLML Property The Pines 9919 Hwy 78 Ladson MLML Property Shady Hills 1508 Dickerson Road Nashville MLML Property Trailmont 1341 Dickerson Pike Goodlettsville MLML Property Chisholm Creek 501 East 63rd Street N Park City MLML Property Big Country 3400 South Greeley Hwy Cheyenne MLML Property Lakeside - GA 3291 Bankhead Hwy Lithia Springs MLML Property Plantation Estates 3461 Bankhead Hwy Douglasville MLML Property Lakeside - IA 11325 140th Street Davenport MLML Property Evergreen Village - UT 2491 North Highway 89 Pleasant View MLML Property Chambersburg I & II 5368 Philadelphia Avenue Chambersburg MLML Property Willow Creek Estates 900 Century Drive Ogden MLML Property Kopper View MHC 7122 West Bendixon Drive West Valley City MLML Property Overpass Point MHC 99 East Green Pines Drive Tooele MLML Property Valley View - Ephrata II 75 Synder Lane Ephrata 146127 MLML Loan Prominence Phase II 605-699 South Twin Oaks Valley Road San Marcos 14095 CRF Loan Morgan 7 RV Park Portfolio Various Various 14095.A CRF Property Camden Hills 30 Applewood Road Rockport 14095.B CRF Property American Campgrounds 427 Fortsville Road Gansevoort 14095.C CRF Property Megunticook 620 Commercial Street Rockport 14095.D CRF Property Camp Waubeeka 133 Farm Road Copake 14095.E CRF Property Echo Farms 3066 Shore Road Ocean View 14095.F CRF Property Flaggs RV Resort 68 Garrison Avenue York 14095.G CRF Property Yogi Grand Haven 10990 US Highway 31 Grand Haven 10985 CRF Loan University Village Apts 800 31st Street Tuscaloosa 146426 MLML Loan Indigo Apartments 220 South Semoran Boulevard Winter Park 12409 CRF Loan Belmont Apartments Montgomery 3580 McGehee Place Drive South Montgomery 07-0749 NATIXIS Loan Upper East Side Lofts 6438 Folsom Boulevard Sacramento 10583 CRF Loan The Reserve at North River 1761 Commons North Loop Tuscaloosa 146428 MLML Loan Villas at Golfside Lake 2911 Bynan Drive Ypsilanti 20068522013 MLML Loan Golfside Lake III 2345 Woodridge Way Ypsilanti 147538 MLML Loan The Pines Apartments Wisconsin 2302 High Ridge Trail Fitchburg 12076 CRF Loan Creekwood Apts-Indianapolis 2100 Westlane Road Indianapolis 20068522012 MLML Loan Golfside Lake I & II 2345 Woodridge Way Ypsilanti 147020 MLML Loan HMR Portfolio Various Various MLML Property South Creek Apartments 4310 Timbercreek Avenue Battlefield MLML Property Scenic Ridge Apartments 4131 South Scenic Avenue Springfield MLML Property Eaglewood Apartments 1309 West Eaglewood Drive Nixa MLML Property South Creek Storage 4343 South Timbercreek Avenue Springfield 149217 MLML Loan Parkside Village 950 Parkside Village Drive Clayton 07-1000 NATIXIS Loan Gardens on Prairie Rose 4711 Prairie Rose Drive Roscoe 07-1022 NATIXIS Loan Balboa Ranch Apartments 8545 Balboa Boulevard Northridge 6222 CRF Loan Carlisle at Delta Park Apartments 121 Delta Park Drive Shelby 07-1808 NATIXIS Loan Hidden Springs Country Club 15500 Bubbling Wells Road Desert Hot Springs 20068546010 MLML Loan West Marshall Street 1011 West Marshall Street Richmond EHY Loan Spring Valley 8701 Interstate 30 Little Rock 12485 CRF Loan The V Apartments 201 15th Street Northwest Charlottesville 12362 CRF Loan Stoneview Apartments 7841 North 59th Lane Glendale 12228 CRF Loan Quail Lakes Apartments 5335 Country Club Road Winston-Salem 13249 CRF Loan Village East Apartment Portfolio Various Connersville 13249.A CRF Property Fayette Apartments 3100 Waterloo Road Connersville 13249.B CRF Property Woodside Village Apartments 1889 East State Road 44 Connersville 13249.C CRF Property Vantage Point Apartments 2701 Iowa Avenue Connersville 13324 CRF Loan Pioneer Village MHP 2901 West 63rd Avenue Denver LNR Loan Burlington Court Apartments Route 130 & Columbus Road Burlington 13136 CRF Loan RV Ranch at Grand Junction 3238 E I-70 Business Loop Clifton 13139 CRF Loan Monument RV Resort 607 Highway 340 Fruita 13101 CRF Loan Riverside Apartments-Richmond 2112 & 2300-2304 Riverside Drive Richmond 07-0508 NATIXIS Loan Legacy at Tara 6754 Tara Boulevard Jonesboro 11076 CRF Loan Calexico MHP 101 Vernardo Drive Calexico 13102 CRF Loan Gas Light Apartments 3906, 3908, & 3910 Chamberlayne Avenue Richmond 11499 CRF Loan McAllen Multifamily Portfolio Various Various 11499.A CRF Property 612-620 Hibiscus 612 East Hibiscus Street McAllen 11499.B CRF Property 3000 N. J. 3000 North J Street McAllen 11499.C CRF Property 1218 Encanto 1218 Encanto Avenue Edinburg 11499.D CRF Property 1612 Orange 1612 South Orange Street Weslaco EHY Loan 432-434 West 163rd Street 432-434 West 163rd Street New York 13104 CRF Loan Northside Apartments 4214, 4218, 4300, 4302 Chamberlayne Richmond Avenue and 1000, 1002 Westminster Avenue 14552 CRF Loan 1200 Anaheim 1200 East Anaheim Street Long Beach LNR Loan 751 St. Marks, Ltd. 751 St. Marks Avenue Brooklyn 13135 CRF Loan Las Colinas RV Resort 7136 Sunland Gin Road Casa Grande 12621 CRF Loan The Oaks Apartments 304 South Center Street Ashland LNR Loan Cozy Villa Apts 2418-20 Huntington Street Huntington Beach INITIAL POOL BALANCE LOAN OCCUPANCY OCCUPANCY INITIAL POOL PER UNIT OR NUMBER COUNTY STATE ZIP CODE PROPERTY TYPE PROPERTY SUB-TYPE (%) DATE BALANCE ($) PAD ($) ---------------------------------------------------------------------------------------------------------------------------------- Various Various Various Manufactured Housing Mobile Home Park 82.6 4/30/2007 525,500,000.00 27,560.57 Campbell WY 82716 Manufactured Housing Mobile Home Park 99.2 4/30/2007 1,323,506.19 Campbell WY 83718 Manufactured Housing Mobile Home Park 100.0 4/30/2007 891,231.99 Denton TX 76208 Manufactured Housing Mobile Home Park 54.8 4/30/2007 941,930.82 Smith TX 75703 Manufactured Housing Mobile Home Park 71.9 4/30/2007 1,683,734.69 Denton TX 76207 Manufactured Housing Mobile Home Park 73.0 4/30/2007 2,873,822.91 Pueblo CO 81001 Manufactured Housing Mobile Home Park 55.6 4/30/2007 1,825,157.73 Larimer CO 80538 Manufactured Housing Mobile Home Park 92.0 4/30/2007 1,707,749.92 Shawnee KS 66608 Manufactured Housing Mobile Home Park 87.4 4/30/2007 685,768.33 Larimer CO 80525 Manufactured Housing Mobile Home Park 77.7 4/30/2007 1,195,424.94 Nueces TX 78417 Manufactured Housing Mobile Home Park 54.3 4/30/2007 1,854,509.68 Tarrant TX 76119 Manufactured Housing Mobile Home Park 68.1 4/30/2007 654,415.11 Laramie WY 82007 Manufactured Housing Mobile Home Park 93.5 4/30/2007 1,224,776.90 Laramie WY 82001 Manufactured Housing Mobile Home Park 98.4 4/30/2007 555,018.72 Bannock ID 83204 Manufactured Housing Mobile Home Park 72.4 4/30/2007 1,016,644.87 Cass MO 64012 Manufactured Housing Mobile Home Park 85.6 4/30/2007 3,263,403.36 Walker TX 77340 Manufactured Housing Mobile Home Park 80.2 4/30/2007 1,606,352.27 Rock Island IL 61265 Manufactured Housing Mobile Home Park 92.8 4/30/2007 2,833,797.52 Sedgwick KS 67217 Manufactured Housing Mobile Home Park 69.6 4/30/2007 1,045,996.83 Shawnee KS 66609 Manufactured Housing Mobile Home Park 87.0 4/30/2007 2,158,702.63 Smith TX 75708 Manufactured Housing Mobile Home Park 83.5 4/30/2007 608,385.91 Sedgwick KS 67217 Manufactured Housing Mobile Home Park 71.6 4/30/2007 1,355,526.50 Tarrant TX 76119 Manufactured Housing Mobile Home Park 87.6 4/30/2007 1,144,726.12 Sedgwick KS 67217 Manufactured Housing Mobile Home Park 78.4 4/30/2007 141,423.04 Grayson TX 75090 Manufactured Housing Mobile Home Park 58.2 4/30/2007 261,499.21 Tarrant TX 76119 Manufactured Housing Mobile Home Park 78.9 4/30/2007 429,272.29 Rock Island IL 61240 Manufactured Housing Mobile Home Park 95.6 4/30/2007 389,580.45 Dallas TX 75159 Manufactured Housing Mobile Home Park 81.3 4/30/2007 747,140.59 Denton TX 75057 Manufactured Housing Mobile Home Park 98.6 4/30/2007 4,135,956.84 Dallas TX 75019 Manufactured Housing Mobile Home Park 87.1 4/30/2007 1,256,797.21 Dallas TX 75159 Manufactured Housing Mobile Home Park 82.1 4/30/2007 2,156,034.27 Dallas TX 75159 Manufactured Housing Mobile Home Park 80.6 4/30/2007 739,135.51 Dallas TX 75115 Manufactured Housing Mobile Home Park 90.4 4/30/2007 1,585,005.40 Sedgwick KS 67219 Manufactured Housing Mobile Home Park 65.0 4/30/2007 627,064.42 Sedgwick KS 67216 Manufactured Housing Mobile Home Park 60.2 4/30/2007 426,937.48 Sedgwick KS 67216 Manufactured Housing Mobile Home Park 60.9 4/30/2007 242,820.69 Bannock ID 83201 Manufactured Housing Mobile Home Park 80.4 4/30/2007 792,502.70 Duval FL 32250 Manufactured Housing Mobile Home Park 97.5 4/30/2007 13,555,265.00 Sedgwick KS 67216 Manufactured Housing Mobile Home Park 45.4 4/30/2007 1,294,154.24 Saline KS 67401 Manufactured Housing Mobile Home Park 83.1 4/30/2007 899,237.07 Sedgwick KS 67217 Manufactured Housing Mobile Home Park 91.0 4/30/2007 536,340.21 Guilford NC 27406 Manufactured Housing Mobile Home Park 82.6 4/30/2007 1,771,790.54 Wyandotte KS 66111 Manufactured Housing Mobile Home Park 73.2 4/30/2007 2,476,237.38 Cooke TX 76240 Manufactured Housing Mobile Home Park 65.7 4/30/2007 442,947.64 Natrona WY 82604 Manufactured Housing Mobile Home Park 94.5 4/30/2007 1,048,665.19 Canadian OK 73127 Manufactured Housing Mobile Home Park 70.7 4/30/2007 1,515,628.05 Cleveland OK 73135 Manufactured Housing Mobile Home Park 81.9 4/30/2007 2,561,624.88 Tarrant TX 76119 Manufactured Housing Mobile Home Park 65.5 4/30/2007 895,568.07 Oklahoma OK 73020 Manufactured Housing Mobile Home Park 80.3 4/30/2007 944,599.17 Washington AR 72764 Manufactured Housing Mobile Home Park 94.4 4/30/2007 1,558,321.80 Washington AR 72704 Manufactured Housing Mobile Home Park 95.5 4/30/2007 765,819.11 Campbell WY 82716 Manufactured Housing Mobile Home Park 100.0 4/30/2007 2,156,034.27 Dallas TX 75253 Manufactured Housing Mobile Home Park 95.8 4/30/2007 1,259,465.57 Dallas TX 75253 Manufactured Housing Mobile Home Park 85.0 4/30/2007 1,515,628.05 Natrona WY 82609 Manufactured Housing Mobile Home Park 95.5 4/30/2007 933,925.74 Grayson TX 75090 Manufactured Housing Mobile Home Park 60.5 4/30/2007 424,269.12 Dallas TX 75253 Manufactured Housing Mobile Home Park 95.0 4/30/2007 1,147,394.48 Douglas KS 66044 Manufactured Housing Mobile Home Park 83.3 4/30/2007 779,160.90 Douglas KS 66044 Manufactured Housing Mobile Home Park 92.5 4/30/2007 915,247.22 Canadian OK 73127 Manufactured Housing Mobile Home Park 80.9 4/30/2007 813,849.57 Collin TX 75074 Manufactured Housing Mobile Home Park 96.6 4/30/2007 2,268,105.36 Payne OK 74074 Manufactured Housing Mobile Home Park 56.0 4/30/2007 442,947.64 Payne OK 74074 Manufactured Housing Mobile Home Park 71.2 4/30/2007 549,682.01 Payne OK 74074 Manufactured Housing Mobile Home Park 67.6 4/30/2007 464,294.51 Riley KS 66502 Manufactured Housing Mobile Home Park 98.7 4/30/2007 1,064,675.34 Riley KS 66502 Manufactured Housing Mobile Home Park 99.1 4/30/2007 2,708,384.64 Tarrant TX 76036 Manufactured Housing Mobile Home Park 80.1 4/30/2007 2,214,738.18 Orange FL 32822 Manufactured Housing Mobile Home Park 100.0 4/30/2007 1,718,423.36 Orange FL 32809 Manufactured Housing Mobile Home Park 99.2 4/30/2007 1,568,995.24 Alachua FL 32608 Manufactured Housing Mobile Home Park 95.9 4/30/2007 3,041,929.55 Oklahoma OK 73130 Manufactured Housing Mobile Home Park 68.3 4/30/2007 224,142.18 Oklahoma OK 73169 Manufactured Housing Mobile Home Park 68.3 4/30/2007 1,302,159.31 Adams CO 80022 Manufactured Housing Mobile Home Park 94.1 4/30/2007 771,155.82 Oklahoma OK 73128 Manufactured Housing Mobile Home Park 84.1 4/30/2007 1,083,353.86 Oklahoma OK 73110 Manufactured Housing Mobile Home Park 54.1 4/30/2007 178,780.07 Butler KS 67039 Manufactured Housing Mobile Home Park 48.1 4/30/2007 128,081.24 Ellis KS 67601 Manufactured Housing Mobile Home Park 74.1 4/30/2007 893,900.35 Denton TX 75056 Manufactured Housing Mobile Home Park 96.9 4/30/2007 2,502,920.98 Woodbury IA 51108 Manufactured Housing Mobile Home Park 74.1 4/30/2007 3,020,582.67 Maury TN 38401 Manufactured Housing Mobile Home Park 65.1 4/30/2007 1,751,110.76 Sedgwick KS 67217 Manufactured Housing Mobile Home Park 31.4 4/30/2007 50,698.83 Denton TX 75056 Manufactured Housing Mobile Home Park 95.2 4/30/2007 2,388,181.53 Natrona WY 82604 Manufactured Housing Mobile Home Park 96.2 4/30/2007 891,231.99 Dallas TX 75253 Manufactured Housing Mobile Home Park 78.9 4/30/2007 675,094.89 Tarrant TX 76120 Manufactured Housing Mobile Home Park 78.2 4/30/2007 2,655,017.45 Dallas TX 75253 Manufactured Housing Mobile Home Park 90.1 4/30/2007 1,670,392.89 Saline KS 67401 Manufactured Housing Mobile Home Park 67.0 4/30/2007 448,284.35 Saline KS 67401 Manufactured Housing Mobile Home Park 55.5 4/30/2007 480,304.67 Wake NC 27604 Manufactured Housing Mobile Home Park 96.2 4/30/2007 2,513,594.41 Orange FL 32839 Manufactured Housing Mobile Home Park 96.3 4/30/2007 504,319.90 Shawnee KS 66608 Manufactured Housing Mobile Home Park 85.2 4/30/2007 1,841,167.88 Rockwall TX 75189 Manufactured Housing Mobile Home Park 76.2 4/30/2007 1,523,633.13 Polk IA 50320 Manufactured Housing Mobile Home Park 97.3 4/30/2007 1,883,861.63 Arapahoe CO 80011 Manufactured Housing Mobile Home Park 91.7 4/30/2007 5,168,611.87 Orange NY 10992 Manufactured Housing Mobile Home Park 100.0 4/30/2007 1,347,521.42 El Paso TX 79928 Manufactured Housing Mobile Home Park 70.6 4/30/2007 1,715,755.00 Salt Lake UT 84088 Manufactured Housing Mobile Home Park 92.9 4/30/2007 2,436,212.00 Orange FL 32703 Manufactured Housing Mobile Home Park 97.8 4/30/2007 5,819,691.53 Polk FL 33881 Manufactured Housing Mobile Home Park 87.2 4/30/2007 1,649,046.02 Jefferson MO 63051 Manufactured Housing Mobile Home Park 72.3 4/30/2007 819,186.29 Tarrant TX 76001 Manufactured Housing Mobile Home Park 91.5 4/30/2007 2,545,614.73 Guilford NC 27214 Manufactured Housing Mobile Home Park 41.8 4/30/2007 1,021,981.59 Guilford NC 27405 Manufactured Housing Mobile Home Park 62.4 4/30/2007 1,384,878.45 Tarrant TX 76012 Manufactured Housing Mobile Home Park 83.6 4/30/2007 2,329,477.63 Fayette GA 30214 Manufactured Housing Mobile Home Park 80.8 4/30/2007 2,300,125.67 Cobb GA 30064 Manufactured Housing Mobile Home Park 95.6 4/30/2007 6,086,527.45 Cherokee GA 30102 Manufactured Housing Mobile Home Park 85.4 4/30/2007 5,488,814.98 Gwinnett GA 30087 Manufactured Housing Mobile Home Park 82.0 4/30/2007 4,269,374.80 Elkhart IN 46514 Manufactured Housing Mobile Home Park 93.5 4/30/2007 2,241,421.77 Saginaw MI 48415 Manufactured Housing Mobile Home Park 86.6 4/30/2007 1,216,771.82 Black Hawk IA 50701 Manufactured Housing Mobile Home Park 93.1 4/30/2007 2,374,839.73 Linn IA 52404 Manufactured Housing Mobile Home Park 76.1 4/30/2007 1,504,954.62 Scott IA 52806 Manufactured Housing Mobile Home Park 77.6 4/30/2007 1,801,142.49 Linn IA 52302 Manufactured Housing Mobile Home Park 73.8 4/30/2007 2,735,068.23 Scott IA 52806 Manufactured Housing Mobile Home Park 82.6 4/30/2007 1,951,904.79 Madison IL 62040 Manufactured Housing Mobile Home Park 91.0 4/30/2007 2,545,614.73 Dona Ana NM 88001 Manufactured Housing Mobile Home Park 81.6 4/30/2007 3,127,317.04 Los Alamos NM 87544 Manufactured Housing Mobile Home Park 77.7 4/30/2007 2,313,467.47 Dallas TX 75253 Manufactured Housing Mobile Home Park 79.0 4/30/2007 3,172,679.15 Tarrant TX 76248 Manufactured Housing Mobile Home Park 52.3 4/30/2007 1,697,076.48 Tarrant TX 76063 Manufactured Housing Mobile Home Park 96.6 4/30/2007 1,384,878.45 Columbia PA 18603 Manufactured Housing Mobile Home Park 75.5 4/30/2007 632,401.14 Columbia PA 17815 Manufactured Housing Mobile Home Park 87.7 4/30/2007 1,334,179.63 Franklin PA 17201 Manufactured Housing Mobile Home Park 86.3 4/30/2007 613,722.63 Bradford PA 18840 Manufactured Housing Mobile Home Park 90.6 4/30/2007 442,947.64 Chemung NY 14845 Manufactured Housing Mobile Home Park 72.8 4/30/2007 407,925.42 Bradford PA 18840 Manufactured Housing Mobile Home Park 65.7 4/30/2007 256,162.49 Bucks PA 18810 Manufactured Housing Mobile Home Park 100.0 4/30/2007 2,735,068.23 Lancaster PA 17522 Manufactured Housing Mobile Home Park 95.2 4/30/2007 1,019,313.23 Schuylkill PA 17972 Manufactured Housing Mobile Home Park 90.7 4/30/2007 1,494,281.18 Franklin PA 17201 Manufactured Housing Mobile Home Park 100.0 4/30/2007 130,749.60 Chester PA 17202 Manufactured Housing Mobile Home Park 90.0 4/30/2007 442,947.64 Chester PA 19344 Manufactured Housing Mobile Home Park 94.4 4/30/2007 1,793,137.42 Orange NY 12771 Manufactured Housing Mobile Home Park 99.4 4/30/2007 2,017,279.59 Lackawanna PA 18517 Manufactured Housing Mobile Home Park 90.0 4/30/2007 2,369,503.01 Lebanon PA 17038 Manufactured Housing Mobile Home Park 93.2 4/30/2007 285,514.44 Luzerne PA 18641 Manufactured Housing Mobile Home Park 91.5 4/30/2007 1,086,022.22 Lancaster PA 17555 Manufactured Housing Mobile Home Park 92.3 4/30/2007 400,253.89 Wyoming PA 18657 Manufactured Housing Mobile Home Park 87.3 4/30/2007 490,978.10 Oneida NY 13308 Manufactured Housing Mobile Home Park 63.9 4/30/2007 422,934.94 Somerset PA 15501 Manufactured Housing Mobile Home Park 98.6 4/30/2007 1,539,643.29 Montgomery PA 19403 Manufactured Housing Mobile Home Park 88.7 4/30/2007 960,609.33 Westmoreland PA 15601 Manufactured Housing Mobile Home Park 94.5 4/30/2007 1,459,592.51 Salt Lake UT 84128 Manufactured Housing Mobile Home Park 86.1 4/30/2007 1,819,821.01 Larimer CO 80528 Manufactured Housing Mobile Home Park 83.5 4/30/2007 6,449,424.31 Jefferson CO 80002 Manufactured Housing Mobile Home Park 92.1 4/30/2007 2,505,589.34 Jefferson CO 80401 Manufactured Housing Mobile Home Park 82.5 4/30/2007 3,522,234.21 Pueblo CO 81005 Manufactured Housing Mobile Home Park 90.1 4/30/2007 1,646,377.66 Adams CO 80221 Manufactured Housing Mobile Home Park 85.0 4/30/2007 1,745,106.95 Jefferson CO 80002 Manufactured Housing Mobile Home Park 89.3 4/30/2007 2,019,947.95 Weld CO 80631 Manufactured Housing Mobile Home Park 51.6 4/30/2007 2,621,662.96 Peublo CO 81005 Manufactured Housing Mobile Home Park 62.3 4/30/2007 1,310,164.39 Adams CO 80229 Manufactured Housing Mobile Home Park 97.1 4/30/2007 3,731,033.32 Weld CO 80631 Manufactured Housing Mobile Home Park 74.6 4/30/2007 3,319,438.91 Polk IA 50009 Manufactured Housing Mobile Home Park 92.0 4/30/2007 2,561,624.88 Woodbury IA 51105 Manufactured Housing Mobile Home Park 81.8 4/30/2007 1,822,489.37 Dakota NE 68776 Manufactured Housing Mobile Home Park 82.8 4/30/2007 2,470,900.67 Duval FL 32210 Manufactured Housing Mobile Home Park 85.7 4/30/2007 1,665,056.17 Weld CO 80631 Manufactured Housing Mobile Home Park 93.1 4/30/2007 1,985,259.28 Adams CO 80022 Manufactured Housing Mobile Home Park 90.6 4/30/2007 835,196.45 Douglas KS 66046 Manufactured Housing Mobile Home Park 93.8 4/30/2007 2,892,501.43 Douglas KS 66046 Manufactured Housing Mobile Home Park 83.6 4/30/2007 728,462.08 Jefferson MO 63010 Manufactured Housing Mobile Home Park 82.0 4/30/2007 456,289.43 Adams CO 80640 Manufactured Housing Mobile Home Park 91.2 4/30/2007 6,561,495.40 Riley KS 66502 Manufactured Housing Mobile Home Park 96.6 4/30/2007 1,037,991.75 Sedgwick KS 67209 Manufactured Housing Mobile Home Park 29.2 4/30/2007 109,402.73 Duval FL 32244 Manufactured Housing Mobile Home Park 69.4 4/30/2007 2,964,547.13 Duval FL 32210 Manufactured Housing Mobile Home Park 92.9 4/30/2007 1,363,531.58 Jefferson MO 63010 Manufactured Housing Mobile Home Park 97.3 4/30/2007 464,294.51 Wake NC 27603 Manufactured Housing Mobile Home Park 96.6 4/30/2007 3,436,846.72 Washington AR 72704 Manufactured Housing Mobile Home Park 84.5 4/30/2007 824,523.01 Tarrant TX 76119 Manufactured Housing Mobile Home Park 69.0 4/30/2007 459,958.43 Madison IL 62002 Manufactured Housing Mobile Home Park 53.5 4/30/2007 1,869,852.75 Madison IL 62035 Manufactured Housing Mobile Home Park 75.3 4/30/2007 485,641.38 Alachua FL 32653 Manufactured Housing Mobile Home Park 98.5 4/30/2007 1,809,147.57 Jefferson MO 63026 Manufactured Housing Mobile Home Park 81.8 4/30/2007 927,254.84 Clay MO 64156 Manufactured Housing Mobile Home Park 95.7 4/30/2007 1,899,871.79 Jasper IA 50208 Manufactured Housing Mobile Home Park 66.5 4/30/2007 923,252.30 Saint Clair IL 62269 Manufactured Housing Mobile Home Park 97.6 4/30/2007 1,587,673.75 Jefferson MO 63052 Manufactured Housing Mobile Home Park 84.9 4/30/2007 1,472,934.31 Parker TX 76008 Manufactured Housing Mobile Home Park 92.1 4/30/2007 1,435,577.28 Tarrant TX 76119 Manufactured Housing Mobile Home Park 66.2 4/30/2007 387,579.18 Dallas TX 75159 Manufactured Housing Mobile Home Park 89.1 4/30/2007 357,560.14 Dallas TX 75019 Manufactured Housing Mobile Home Park 86.0 4/30/2007 1,843,836.24 Jefferson MO 63051 Manufactured Housing Mobile Home Park 80.4 4/30/2007 237,483.97 Sedgwick KS 67060 Manufactured Housing Mobile Home Park 77.6 4/30/2007 290,851.16 Nueces TX 78406 Manufactured Housing Mobile Home Park 64.3 4/30/2007 653,748.02 Jefferson MO 63010 Manufactured Housing Mobile Home Park 88.5 4/30/2007 124,078.71 Duval FL 32222 Manufactured Housing Mobile Home Park 98.4 4/30/2007 669,758.17 Davis UT 84054 Manufactured Housing Mobile Home Park 99.5 4/30/2007 7,145,866.07 Salt Lake UT 84117 Manufactured Housing Mobile Home Park 99.1 4/30/2007 5,579,539.19 Salt Lake UT 84070 Manufactured Housing Mobile Home Park 99.6 4/30/2007 4,541,547.45 Salt Lake UT 84119 Manufactured Housing Mobile Home Park 97.5 4/30/2007 579,033.96 Weber UT 84405 Manufactured Housing Mobile Home Park 95.2 4/30/2007 2,775,093.62 Salt Lake UT 84088 Manufactured Housing Mobile Home Park 99.5 4/30/2007 3,364,801.02 Webber UT 84404 Manufactured Housing Mobile Home Park 92.5 4/30/2007 2,481,574.10 Salt Lake UT 84119 Manufactured Housing Mobile Home Park 97.6 4/30/2007 4,111,941.61 Oklahoma OK 73135 Manufactured Housing Mobile Home Park 90.1 4/30/2007 1,158,067.91 Shawnee KS 66619 Manufactured Housing Mobile Home Park 65.1 4/30/2007 349,555.06 Wake NC 27591 Manufactured Housing Mobile Home Park 84.7 4/30/2007 1,438,245.64 Natrona WY 82601 Manufactured Housing Mobile Home Park 94.4 4/30/2007 458,957.79 Campbell WY 82718 Manufactured Housing Mobile Home Park 100.0 4/30/2007 795,171.06 Broward FL 33064 Manufactured Housing Mobile Home Park 96.7 4/30/2007 1,915,881.94 Broward FL 33325 Manufactured Housing Mobile Home Park 90.4 4/30/2007 8,010,414.47 Natrona WY 82609 Manufactured Housing Mobile Home Park 97.1 4/30/2007 563,023.80 Bell TX 76501 Manufactured Housing Mobile Home Park 66.1 4/30/2007 1,187,419.87 Sullivan NY 12721 Manufactured Housing Mobile Home Park 99.2 4/30/2007 3,882,462.71 Rockland NY 10954 Manufactured Housing Mobile Home Park 100.0 4/30/2007 2,556,288.16 Dallas TX 75115 Manufactured Housing Mobile Home Park 93.1 4/30/2007 1,379,541.73 Dallas TX 75141 Manufactured Housing Mobile Home Park 82.9 4/30/2007 2,025,284.67 Guilford NC 27405 Manufactured Housing Mobile Home Park 76.2 4/30/2007 445,615.99 Warren NY 12804 Manufactured Housing Mobile Home Park 98.9 4/30/2007 2,054,636.62 Saratoga NY 12866 Manufactured Housing Mobile Home Park 98.4 4/30/2007 576,365.60 Saratoga NY 12831 Manufactured Housing Mobile Home Park 94.1 4/30/2007 122,744.53 Weber UT 84404 Manufactured Housing Mobile Home Park 92.7 4/30/2007 2,113,340.53 Davis UT 84041 Manufactured Housing Mobile Home Park 96.2 4/30/2007 3,119,311.96 Osceola FL 34746 Manufactured Housing Mobile Home Park 98.4 4/30/2007 7,674,201.21 Ulster NY 12417 Manufactured Housing Mobile Home Park 100.0 4/30/2007 1,184,751.51 Davis UT 84015 Manufactured Housing Mobile Home Park 94.4 4/30/2007 2,534,941.29 Dona Ana NM 88005 Manufactured Housing Mobile Home Park 87.3 4/30/2007 2,217,406.54 Salt Lake UT 84119 Manufactured Housing Mobile Home Park 98.5 4/30/2007 2,961,878.77 Dallas TX 75115 Manufactured Housing Mobile Home Park 88.1 4/30/2007 1,174,078.07 Polk IA 50320 Manufactured Housing Mobile Home Park 91.6 4/30/2007 2,198,728.02 Wake NC 27526 Manufactured Housing Mobile Home Park 70.8 4/30/2007 336,213.27 Kaufman TX 75160 Manufactured Housing Mobile Home Park 68.1 4/30/2007 1,208,766.74 Dallas TX 75253 Manufactured Housing Mobile Home Park 63.9 4/30/2007 1,074,014.60 Clayton GA 30274 Manufactured Housing Mobile Home Park 98.7 4/30/2007 800,507.78 Albany WY 82072 Manufactured Housing Mobile Home Park 97.5 4/30/2007 1,243,455.41 Elkhart IN 46528 Manufactured Housing Mobile Home Park 71.9 4/30/2007 3,055,271.34 Berkeley SC 29483 Manufactured Housing Mobile Home Park 70.6 4/30/2007 3,863,784.20 Cobb GA 30126 Manufactured Housing Mobile Home Park 98.3 4/30/2007 3,495,550.62 Onondaga NY 13090 Manufactured Housing Mobile Home Park 57.4 4/30/2007 4,165,308.79 Clayton GA 30296 Manufactured Housing Mobile Home Park 89.0 4/30/2007 4,074,584.58 Grand Forks ND 58201 Manufactured Housing Mobile Home Park 94.0 4/30/2007 3,143,327.20 Payne OK 74074 Manufactured Housing Mobile Home Park 54.4 4/30/2007 859,211.68 Duval FL 32246 Manufactured Housing Mobile Home Park 92.5 4/30/2007 9,072,421.45 Smith TX 75708 Manufactured Housing Mobile Home Park 84.0 4/30/2007 1,262,133.93 Rock Island IL 61275 Manufactured Housing Mobile Home Park 84.1 4/30/2007 2,070,646.78 Elkhart IN 46517 Manufactured Housing Mobile Home Park 83.2 4/30/2007 2,313,467.47 Wake NC 27616 Manufactured Housing Mobile Home Park 97.8 4/30/2007 3,895,804.51 Douglas GA 30134 Manufactured Housing Mobile Home Park 72.2 4/30/2007 2,828,460.81 Scott IA 52804 Manufactured Housing Mobile Home Park 94.4 4/30/2007 2,087,991.11 Fayette GA 30213 Manufactured Housing Mobile Home Park 78.2 4/30/2007 4,923,122.82 Fayette GA 30214 Manufactured Housing Mobile Home Park 90.5 4/30/2007 2,374,839.73 Elkhart IN 46516 Manufactured Housing Mobile Home Park 97.6 4/30/2007 2,497,584.26 Guilford NC 27405 Manufactured Housing Mobile Home Park 71.8 4/30/2007 3,057,939.70 Polk FL 33859 Manufactured Housing Mobile Home Park 97.7 4/30/2007 2,566,961.60 Grand Forks ND 58201 Manufactured Housing Mobile Home Park 91.0 4/30/2007 1,387,546.81 Dorchester SC 29420 Manufactured Housing Mobile Home Park 89.4 4/30/2007 3,775,728.34 Collier FL 34104 Manufactured Housing Mobile Home Park 90.1 4/30/2007 5,366,070.45 Dubuque IA 52001 Manufactured Housing Mobile Home Park 73.5 4/30/2007 2,085,322.75 Genesee MI 48507 Manufactured Housing Mobile Home Park 72.7 4/30/2007 3,311,433.83 Elkhart IN 46528 Manufactured Housing Mobile Home Park 93.5 4/30/2007 2,510,926.06 Genesee MI 48507 Manufactured Housing Mobile Home Park 54.2 4/30/2007 1,603,683.91 Clayton GA 30238 Manufactured Housing Mobile Home Park 79.8 4/30/2007 7,444,722.31 Gwinnett GA 30043 Manufactured Housing Mobile Home Park 98.5 4/30/2007 2,748,410.03 Nueces TX 78415 Manufactured Housing Mobile Home Park 87.4 4/30/2007 3,036,592.83 Orange FL 32825 Manufactured Housing Mobile Home Park 85.7 4/30/2007 9,718,164.39 Gwinnett GA 30039 Manufactured Housing Mobile Home Park 84.1 4/30/2007 2,748,410.03 Cobb GA 30152 Manufactured Housing Mobile Home Park 91.4 4/30/2007 3,127,317.04 Salt Lake UT 84044 Manufactured Housing Mobile Home Park 88.2 4/30/2007 2,558,956.52 Charleston SC 29456 Manufactured Housing Mobile Home Park 75.2 4/30/2007 813,849.57 Davidson TN 37207 Manufactured Housing Mobile Home Park 86.5 4/30/2007 1,227,445.26 Davidson TN 37072 Manufactured Housing Mobile Home Park 77.9 4/30/2007 949,935.89 Sedgwick KS 67219 Manufactured Housing Mobile Home Park 55.5 4/30/2007 901,905.43 Laramie WY 82007 Manufactured Housing Mobile Home Park 73.6 4/30/2007 1,579,668.68 Douglas GA 30122 Manufactured Housing Mobile Home Park 96.1 4/30/2007 987,292.92 Douglas GA 30134 Manufactured Housing Mobile Home Park 93.1 4/30/2007 1,254,128.85 Scott IA 52804 Manufactured Housing Mobile Home Park 75.6 4/30/2007 933,925.74 Weber UT 84404 Manufactured Housing Mobile Home Park 77.2 4/30/2007 2,665,690.89 Franklin PA 17202 Manufactured Housing Mobile Home Park 95.9 4/30/2007 509,656.62 Weber UT 84404 Manufactured Housing Mobile Home Park 97.8 4/30/2007 1,195,424.94 Salt Lake UT 84128 Manufactured Housing Mobile Home Park 88.5 4/30/2007 624,396.06 Tooele UT 84074 Manufactured Housing Mobile Home Park 79.5 4/30/2007 1,883,861.63 Lancaster PA 17522 Manufactured Housing Mobile Home Park 100.0 4/30/2007 490,978.10 146127 San Diego CA 92078 Multifamily Garden 78.8 8/1/2007 67,600,000.00 190,960.45 14095 Various Various Various Manufactured Housing Mobile Home Park 84.4 9/1/2007 37,938,682.00 23,920.98 14095.A Knox ME 04631 Manufactured Housing Mobile Home Park 57.0 9/1/2007 1,198,064.00 14095.B Saratoga NY 12831 Manufactured Housing Mobile Home Park 77.0 9/1/2007 7,587,736.00 14095.C Knox ME 04631 Manufactured Housing Mobile Home Park 81.0 9/1/2007 2,495,966.00 14095.D Columbia NY 12516 Manufactured Housing Mobile Home Park 82.0 9/1/2007 6,749,092.00 14095.E Cape May NJ 08230 Manufactured Housing Mobile Home Park 93.0 9/1/2007 8,651,018.00 14095.F York ME 03909 Manufactured Housing Mobile Home Park 100.0 9/1/2007 3,070,038.00 14095.G Ottawa MI 49417 Manufactured Housing Mobile Home Park 92.0 9/1/2007 8,186,768.00 10985 Tuscaloosa AL 35401 Multifamily Garden 90.0 9/30/2007 27,500,000.00 104,166.67 146426 Orange FL 32792 Multifamily Garden 99.1 9/7/2007 23,000,000.00 72,100.31 12409 Montgomery AL 36111 Multifamily Garden 97.4 2/28/2007 22,880,000.00 48,888.89 07-0749 Sacramento CA 95819 Multifamily Mid/High Rise 100.0 8/1/2007 22,500,000.00 167,910.45 10583 Tuscaloosa AL 35406 Multifamily Garden 66.3 3/23/2007 22,000,000.00 91,666.67 146428 Washtenaw MI 48197 Multifamily Garden 98.7 9/7/2007 16,100,000.00 42,146.60 20068522013 Washtenaw MI 48197 Multifamily Garden 90.1 7/13/2007 15,000,000.00 49,668.87 147538 Dane WI 53713 Multifamily Garden 93.8 8/20/2007 13,984,020.05 45,550.55 12076 Marion IN 46260 Multifamily Garden 90.2 1/31/2007 13,500,000.00 26,061.78 20068522012 Washtenaw MI 48197 Multifamily Garden 87.8 7/13/2007 13,000,000.00 43,918.92 147020 Various MO Various Various Various 89.6 Various 10,050,000.00 Various Greene MO 65619 Multifamily Garden 97.1 6/29/2007 3,169,615.38 Greene MO 65807 Multifamily Garden 94.6 8/1/2007 1,507,500.00 Christian MO 65714 Multifamily Garden 95.1 8/1/2007 4,561,153.85 Greene MO 65619 Self Storage Self Storage 89.5 6/29/2007 811,730.77 149217 Johnston NC 27520 Multifamily Garden 98.5 8/14/2007 9,400,000.00 69,117.65 07-1000 Winnebago IL 61073 Multifamily Garden 98.4 6/30/2007 8,200,000.00 64,062.50 07-1022 Los Angeles CA 91325 Multifamily Garden 97.0 7/30/2007 7,950,000.00 79,500.00 6222 Cleveland NC 28152 Multifamily Garden 91.7 8/22/2007 7,850,000.00 54,513.89 07-1808 Riverside CA 92240 Manufactured Housing Mobile Home Park 88.6 7/1/2007 7,600,000.00 23,974.76 20068546010 Richmond City VA 23220 Multifamily Garden 100.0 9/30/2007 6,350,000.00 104,098.36 Pulaski AR 72209 Multifamily Garden 89.8 8/1/2007 6,200,000.00 25,203.25 12485 Albermarle VA 22903 Multifamily Garden 85.3 9/26/2007 6,114,475.00 179,837.49 12362 Maricopa AZ 85301 Multifamily Garden 86.0 8/9/2007 5,350,000.00 44,214.88 12228 Forsyth NC 27104 Multifamily Garden 97.4 4/30/2007 5,000,000.00 32,894.74 13249 Fayette IN 47331 Multifamily Garden 97.4 6/30/2007 4,987,767.00 25,447.79 13249.A Fayette IN 47331 Multifamily Garden 94.0 6/30/2007 1,173,622.00 13249.B Fayette IN 47331 Multifamily Garden 98.0 6/30/2007 2,347,243.00 13249.C Fayette IN 47331 Multifamily Garden 100.0 6/30/2007 1,466,902.00 13324 Adams CO 80221 Manufactured Housing Mobile Home Park 93.8 5/31/2007 4,000,000.00 35,398.23 Burlington NJ 08016 Multifamily Garden 100.0 6/30/2007 3,980,932.42 18,956.82 13136 Mesa CO 81520 Manufactured Housing Mobile Home Park 65.5 5/1/2007 3,500,000.00 23,648.65 13139 Mesa CO 81521 Mixed Use Mobile Home 48.1 4/1/2007 3,500,000.00 32,407.41 Park/Self Storage 13101 Richmond City VA 23225 Multifamily Garden 95.5 10/3/2007 3,420,000.00 51,818.18 07-0508 Clayton GA 30236 Multifamily Garden 96.0 3/15/2007 3,242,683.02 32,426.83 11076 Imperial CA 92231 Manufactured Housing Mobile Home Park 100.0 4/30/2007 3,000,000.00 20,270.27 13102 Richmond City VA 23227 Multifamily Garden 98.1 6/20/2007 2,330,000.00 43,148.15 11499 Hidalgo TX Various Multifamily Garden 91.3 3/31/2007 2,103,147.00 30,480.40 11499.A Hidalgo TX 78501 Multifamily Garden 95.5 3/31/2007 588,881.00 11499.B Hidalgo TX 78501 Multifamily Garden 93.8 3/31/2007 588,881.00 11499.C Hidalgo TX 78541 Multifamily Garden 77.8 3/31/2007 525,787.00 11499.D Hidalgo TX 78596 Multifamily Garden 100.0 3/31/2007 399,598.00 New York NY 10032 Multifamily Mid/High Rise 93.3 6/18/2007 1,725,000.00 57,500.00 13104 Richmond City VA 23227 Multifamily Garden 95.7 9/12/2007 1,710,000.00 37,173.91 14552 Los Angeles CA 90813 Mixed Use Retail/Multifamily 95.7 7/10/2007 1,177,206.00 51,182.89 Kings NY 11216 Multifamily Mid/High Rise 98.4 10/1/2007 1,079,012.26 8,701.71 13135 Pinal AZ 85222 Manufactured Housing Mobile Home Park 98.0 3/30/2007 1,000,000.00 6,666.67 12621 Hanover VA 23005 Multifamily Garden 100.0 4/1/2007 995,692.00 45,258.74 Orange CA 92648 Multifamily Garden 100.0 3/31/2007 792,813.88 37,753.04 4 PADS AVG RENT 1 AVG RENT 2 AVG RENT 3 AVG RENT BEDROOMS LOAN TOTAL UNIT AVG RENT STUDIOS PER MO. BEDROOM PER MO. BEDROOMS PER MO. BEDROOMS PER MO. AND ABOVE NUMBER # UNITS OF MEASURE PER MO. ($) # UNITS ($) # UNITS ($) # UNITS ($) # UNITS ($) # UNITS -------------------------------------------------------------------------------------------------------------------------- 57,165 Pads 325 130 Pads 300 94 Pads 295 186 Pads 334 299 Pads 263 356 Pads 335 387 Pads 285 113 Pads 415 87 Pads 252 112 Pads 390 254 Pads 275 138 Pads 282 154 Pads 263 61 Pads 305 174 Pads 246 443 Pads 321 227 Pads 261 292 Pads 308 240 Pads 255 277 Pads 269 103 Pads 232 363 Pads 237 121 Pads 340 37 Pads 235 79 Pads 260 57 Pads 340 45 Pads 266 91 Pads 296 287 Pads 414 93 Pads 435 301 Pads 278 103 Pads 271 156 Pads 338 160 Pads 246 133 Pads 237 110 Pads 235 168 Pads 230 931 Pads 337 538 Pads 239 130 Pads 263 67 Pads 255 241 Pads 301 396 Pads 293 108 Pads 239 128 Pads 268 335 Pads 238 408 Pads 248 203 Pads 278 173 Pads 230 180 Pads 281 88 Pads 271 209 Pads 295 142 Pads 283 200 Pads 286 112 Pads 265 129 Pads 251 120 Pads 296 90 Pads 277 93 Pads 297 162 Pads 237 149 Pads 426 125 Pads 238 125 Pads 232 108 Pads 228 159 Pads 230 342 Pads 248 256 Pads 326 128 Pads 330 118 Pads 326 343 Pads 248 60 Pads 236 284 Pads 243 51 Pads 411 195 Pads 232 61 Pads 221 52 Pads 197 212 Pads 222 195 Pads 377 518 Pads 297 350 Pads 277 35 Pads 205 187 Pads 381 105 Pads 262 95 Pads 279 275 Pads 352 181 Pads 301 103 Pads 236 155 Pads 247 183 Pads 422 54 Pads 257 250 Pads 253 227 Pads 273 182 Pads 380 303 Pads 479 82 Pads 620 286 Pads 282 170 Pads 368 404 Pads 370 203 Pads 294 191 Pads 282 247 Pads 342 297 Pads 271 306 Pads 322 232 Pads 366 213 Pads 336 430 Pads 403 507 Pads 413 355 Pads 409 245 Pads 280 142 Pads 349 290 Pads 253 234 Pads 289 259 Pads 275 439 Pads 276 270 Pads 282 277 Pads 304 354 Pads 365 179 Pads 510 385 Pads 313 409 Pads 305 145 Pads 301 110 Pads 277 171 Pads 278 131 Pads 229 85 Pads 261 103 Pads 276 99 Pads 243 230 Pads 382 104 Pads 318 193 Pads 276 24 Pads 215 40 Pads 364 144 Pads 358 166 Pads 410 310 Pads 272 44 Pads 280 153 Pads 268 39 Pads 348 79 Pads 264 133 Pads 245 207 Pads 246 71 Pads 438 200 Pads 261 144 Pads 362 485 Pads 408 140 Pads 482 228 Pads 499 161 Pads 329 100 Pads 469 112 Pads 485 426 Pads 396 204 Pads 333 208 Pads 463 331 Pads 355 226 Pads 390 203 Pads 294 273 Pads 290 210 Pads 287 174 Pads 334 64 Pads 378 260 Pads 298 140 Pads 280 100 Pads 292 339 Pads 496 147 Pads 226 89 Pads 229 288 Pads 281 126 Pads 287 73 Pads 279 322 Pads 335 110 Pads 266 87 Pads 292 520 Pads 280 73 Pads 264 206 Pads 265 192 Pads 276 281 Pads 333 200 Pads 240 167 Pads 282 252 Pads 295 140 Pads 305 68 Pads 298 55 Pads 234 136 Pads 456 46 Pads 279 85 Pads 234 157 Pads 274 26 Pads 292 62 Pads 250 379 Pads 421 323 Pads 408 273 Pads 402 40 Pads 394 208 Pads 339 211 Pads 393 186 Pads 336 249 Pads 404 213 Pads 236 109 Pads 219 202 Pads 308 71 Pads 222 79 Pads 302 120 Pads 449 406 Pads 528 70 Pads 264 174 Pads 253 257 Pads 526 136 Pads 702 131 Pads 346 216 Pads 291 84 Pads 248 183 Pads 370 62 Pads 365 17 Pads 331 191 Pads 294 209 Pads 349 489 Pads 389 100 Pads 434 195 Pads 320 220 Pads 283 200 Pads 374 118 Pads 332 251 Pads 366 72 Pads 269 191 Pads 297 191 Pads 284 75 Pads 330 118 Pads 302 360 Pads 345 602 Pads 302 300 Pads 367 806 Pads 393 436 Pads 354 302 Pads 358 237 Pads 256 642 Pads 358 181 Pads 238 214 Pads 304 167 Pads 358 314 Pads 393 126 Pads 356 179 Pads 334 510 Pads 369 201 Pads 363 205 Pads 340 468 Pads 307 214 Pads 277 156 Pads 319 425 Pads 324 362 Pads 400 317 Pads 297 377 Pads 397 232 Pads 336 319 Pads 383 850 Pads 345 203 Pads 423 340 Pads 314 665 Pads 398 264 Pads 382 267 Pads 410 204 Pads 351 157 Pads 219 193 Pads 308 131 Pads 361 254 Pads 258 246 Pads 251 102 Pads 317 131 Pads 322 123 Pads 314 237 Pads 337 98 Pads 218 137 Pads 227 61 Pads 330 185 Pads 276 43 Pads 325 354 Units 16 1,440 338 1,700 146127 1,586 Pads 270 14095 64 Pads 290 14095.A 310 Pads 266 14095.B 100 Pads 347 14095.C 500 Pads 182 14095.D 241 Pads 350 14095.E 85 Pads 350 14095.F 286 Pads 308 14095.G 264 Units 60 675 60 850 24 1,275 120 10985 319 Units 318 1,088 1 1,100 146426 468 Units 188 584 256 687 24 825 12409 134 Units 126 8 07-0749 240 Units 72 758 120 994 48 1,198 10583 382 Units 104 676 278 729 146428 302 Units 30 600 160 709 112 958 20068522013 307 Units 79 595 149 703 79 895 147538 518 Units 215 560 253 664 50 846 12076 296 Units 31 600 166 708 99 858 20068522012 Various Various 147020 103 Units 79 405 24 505 55 Units 55 388 143 Units 79 373 64 483 34,150 SF 149217 136 Units 32 670 52 815 52 960 07-1000 128 Units 24 820 104 962 07-1022 100 Units 11 809 69 916 20 1,219 6222 144 Units 48 551 72 657 24 765 07-1808 317 Pads 389 20068546010 61 Units 2 700 12 815 28 1,242 19 1,651 246 Units 1 385 117 435 128 505 12485 34 Units 7 1,250 8 1,475 11 2,100 8 12362 121 Units 12 512 48 620 61 728 12228 152 Units 76 521 76 625 13249 196 Units 67 471 120 564 9 666 13249.A 50 Units 11 520 30 557 9 666 13249.B 100 Units 46 449 54 531 13249.C 46 Units 10 521 36 620 13324 113 Pads 472 210 Units 152 681 58 681 13136 148 Pads 485 13139 108 Pads 410 13101 66 Units 52 714 14 878 07-0508 100 Units 100 550 11076 148 Pads 400 13102 54 Units 54 542 11499 69 Units 40 420 29 497 11499.A 22 Units 22 395 11499.B 16 Units 16 495 11499.C 18 Units 18 450 11499.D 13 Units 13 500 30 Units 30 673 13104 46 Units 16 529 30 656 14552 23 Units 14 625 124 Units 88 857 36 857 13135 150 Pads 375 12621 22 Units 14 535 8 575 21 Units 2 1,332 19 1,332 LOAN AVG RENT UTILITIES ELEVATORS CURRENT NCF ORIG IO ORIG AM ORIG 1ST PAYMENT % OF GROSS INCOME NUMBER PER MO. ($) PAID BY TENANT (YES/NO) LTV DSCR PERIOD TERM TERM DATE FROM RV SOURCES FOR MHC PROPERTIES --------------------------------------------------------------------------------------------------------------------------------- Various 79.7 1.50 120 0 120 9/1/2007 NAP E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, S, W E, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, W E, G, S, W E, G, S, W E E E, G, S, W E, S E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G E, G E, S E, G E, G E, G E, G, S E, S, W E, S E, S E, S E, G, S E, G, S E, G E E, G E, G, S E, G E, G E, G E, G, S E, G, S E, G, S, W E, G, S, W E, G, S E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E E, G, S, W E, G, S, W E, S, W E, S, W E, G, S, W E, G, S, W E, G E, G, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G E, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, S, W E, G E, G, S, W E, S, W E, S, W E, G, S, W E, S, W E, S, W E, G, S, W E, S, W E, S, W E, G, S, W E, S, W E, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, S, W E, G, S, W E, G, S, W E, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W E, G, S, W 146127 E, G, S, W No 67.6 1.20 120 0 120 10/8/2007 NAP 14095 E No 71.2 1.45 0 360 60 10/8/2007 100.0% 14095.A E No 100.0% 14095.B E No 100.0% 14095.C E No 100.0% 14095.D E No 100.0% 14095.E E No 100.0% 14095.F E No 100.0% 14095.G E No 100.0% 10985 1,700 E, G, S, W Yes 72.6 1.20 0 360 120 12/8/2007 NAP 146426 None No 79.9 1.20 36 360 120 11/8/2007 NAP 12409 E, S, W No 80.8 1.44 60 0 60 7/8/2007 NAP 07-0749 Yes 80.4 1.10 60 360 120 10/5/2007 NAP 10583 E, W No 79.7 1.39 120 0 120 6/8/2007 NAP 146428 None No 76.3 1.20 36 360 120 11/8/2007 NAP 20068522013 E, G, S, W No 80.0 1.23 36 360 120 10/8/2007 NAP 147538 E No 73.6 1.36 0 420 120 10/8/2007 NAP 12076 E, S, W No 72.6 1.26 120 0 120 6/8/2007 NAP 20068522012 E, G, S, W No 74.9 1.25 36 360 120 10/8/2007 NAP 147020 77.3 1.21 0 360 120 12/8/2007 NAP E, G, S, W No E, G, S, W No E, G, S, W No 149217 E, S, W No 77.7 1.15 60 420 120 10/8/2007 NAP 07-1000 E, G, S, W No 77.4 1.17 60 360 120 11/5/2007 NAP 07-1022 E No 68.5 1.20 84 360 120 10/5/2007 NAP 6222 E, S, W No 76.2 1.24 36 420 120 9/8/2007 NAP 07-1808 E, G, W 67.3 1.21 60 360 120 9/5/2007 0.0% 20068546010 None No 69.1 1.43 36 360 120 10/8/2007 NAP None No 79.5 1.22 60 360 120 6/6/2007 0.0% 12485 2,475 E, G, S, W Yes 73.7 1.25 0 420 120 7/8/2007 NAP 12362 None No 73.6 1.32 24 360 120 8/8/2007 NAP 12228 E No 75.2 1.30 60 0 60 6/8/2007 NAP 13249 E No 77.6 1.22 0 360 120 9/8/2007 NAP 13249.A E No NAP 13249.B E No NAP 13249.C E No NAP 13324 E, G No 79.7 1.21 24 360 120 8/8/2007 NAP E, G, S, W No 30.7 2.03 0 360 180 7/1/1996 0.0% 13136 E No 64.2 1.41 60 360 120 8/8/2007 100% of income comes from RV's 13139 E No 69.2 1.50 60 360 120 8/8/2007 90% of income comes from RV's 13101 E, G Yes 70.1 1.15 24 360 60 8/8/2007 NAP 07-0508 S, W No 79.1 1.17 0 360 120 6/1/2007 NAP 11076 E, G, S, W No 47.8 1.69 36 360 120 7/8/2007 36% of income comes from RV's. 13102 E No 67.7 1.21 60 360 120 8/8/2007 NAP 11499 Various No 79.1 1.26 0 360 120 6/8/2007 NAP 11499.A E No NAP 11499.B E, W No NAP 11499.C E, G No NAP 11499.D E No NAP E No 61.6 1.33 60 0 60 8/6/2007 0.0% 13104 E, G No 65.3 1.21 60 360 120 8/8/2007 NAP 14552 None No 47.7 1.37 0 360 120 10/8/2007 NAP E, G, S, W Yes 12.7 2.06 0 240 240 2/1/1995 0.0% 13135 E No 55.9 1.53 60 360 120 8/8/2007 17% of income comes from RV's 12621 E No 73.8 1.25 0 360 120 7/8/2007 NAP E, G, S, W Yes 27.1 2.65 0 300 300 9/1/1996 0.0% LOAN CONCESSIONS INCLUDED IN COMMERCIAL INCOME > 20% STAND-ALONE COMMERCIAL SPACE NUMBER AVG RENT (YES/NO) OF GROSS INCOME (YES/NO) (YES/NO) -------------------------------------------------------------------------------------------- No No No 146127 No No No 14095 No No No 14095.A No No No 14095.B No No No 14095.C No No No 14095.D No No No 14095.E No No No 14095.F No No No 14095.G No No No 10985 No No No 146426 No No No 12409 No No No 07-0749 No No Yes 10583 No No No 146428 No No No 20068522013 No No No 147538 No No No 12076 Yes No No 20068522012 No No No 147020 No 7.2% Yes 149217 No No No 07-1000 No No No 07-1022 No No No 6222 No No No 07-1808 No No No 20068546010 No No No Yes No No 12485 No No No 12362 No No No 12228 Yes No No 13249 No No No 13249.A No No No 13249.B No No No 13249.C No No No 13324 Yes No No No No No 13136 No No No 13139 No No No 13101 No No No 07-0508 No No No 11076 No No No 13102 No No No 11499 No No No 11499.A No No No 11499.B No No No 11499.C No No No 11499.D No No No No No No 13104 No No No 14552 No Yes No No No No 13135 No No No 12621 No No No No No No At closing, EHY collected a $325,000 performance reserve with a release deadline of 7/6/2011 and a minimum DSCR requirement of 1.10x assuming a 30 year amortization schedule. EHY's underwriting reflects a conservative stabilized scenario: Upon takeout, assuming rent steps in accordance with NYC rent stabilized guidelines, and expense growth of 2% per annum, the gross DSCR equates to a 1.15x on an amortizing basis and a 1.33x on an IO basis. The subject property's net cashflow using the appraiser's market rent yields a 4.08x DSCR. Sponsor has 46% hard equity.