XML 26 R7.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Cash Flows (USD $)
9 Months Ended 12 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Sep. 30, 2010
Sep. 30, 2009
Cash flows from operating activities:        
Net Loss $ (2,097,927) $ (874,159) $ (1,093,259) $ (46,090)
Adjustments to reconcile net loss to net cash used in operating activities:        
Commodore trade name and trademarks 0 (2,657,916)    
Intangible Assets – Business Network Ascenda 322,200 0    
Non-controlling interest - Minority interest (73,773) 29,357    
Changes in assets and liabilities:        
Decrease / (increase) in accounts receivable 36,152 (428,820)    
Decrease / (increase) in debts from a related party 0 29,855    
Decrease / (increase) in deposits (1,092) 0    
Decrease / (increase) in inventory – resalable goods 0 (610)    
(Decrease) / increase in accounts payable 127,677 (312,013)    
(Decrease) / increase in other payable (976,586) (914,418)    
(Decrease) / increase in accrued expenses 140,438 193,900    
(Decrease) / increase in due to shareholders 197,108 1,351,020    
(Decrease) / increase in due to (former) directors 412,051 451,457    
(Decrease) / increase in due to former subsidiary 1,791 0    
Net cash provided by operating activities 41,211 (679,485)    
Cash Flows from Investing activities:        
Common stock issuance for acquisition subsidiaries 0 155,510    
Cash flows from investing activities: 0 155,510    
Net increase / (decrease) in cash: 41,211 (523,975)    
Effect of exchange rate changes on cash and cash equivalents (199,949) 518,885    
Cash and bank overdraft, beginning of the year 142,617 7,388 7,388  
Cash and bank overdraft, ending this period (16,121) 2,298 142,617 7,388
Supplemental Disclosures of Cash Flow        
Interest Paid 205,613 23,030    
Income Taxes Paid $ 0 $ 0