XML 24 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Warrants
3 Months Ended
Oct. 31, 2019
Warrants [Abstract]  
Warrants

Warrants have been issued in conjunction with common stock issuances. During the year ended July 31, 2018, the Company sold 3,730,000 Units, which included 3,730,000 shares of common stock and 1,865,000 warrants, for total cash proceeds of $136,500. During the year ended July 31, 2019, the Company sold 1,000,000 Units for total cash proceeds of $50,000. Each Unit consists of one common share and one-half share purchase warrant exercisable for 2 years. Each whole share purchase warrant has an exercise price of $0.15 per common share. The warrants were evaluated for purposes of classification between liability and equity. The warrants do not contain features that would require a liability classification and are therefore considered equity. The Black Scholes pricing model was used to estimate the fair value of the Warrants issued with the following inputs:

 

Warrants     500,000       3,730,000  
Exercise Price   $ 0.15     $ 0.15  
Term     2 years        1-2 years   
Volatility     323 %     275.95-361.50
Risk Free Interest Rate     2.61 %     1.67-2.67
Fair Value   $ 25,205     $ 70,858  

 

    Number of Warrants     Weighted Average Exercise Price     Weighted Average Remaining Contract Term  
Exercisable at July 31, 2018     2,015,000     $ 0.15       1.47  
Granted     500,000       0.15       1.28  
Expired     (150,000 )     0.15       -  
Exercised     -       -       -  
Exercisable at July 31, 2019     2,365,000       0.15       .65  
Granted     -       -       -  
Expired     -       -       -  
Exercised     -       -       -  
Exercisable at October 31, 2019     2,365,000     $ 0.15       .40