XML 24 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Apr. 30, 2015
Apr. 30, 2014
Cash Flows from (used in) Operating Activities    
Net loss $ (135,575)us-gaap_NetIncomeLoss $ (65,942)us-gaap_NetIncomeLoss
Gain (loss) from discontinued operations      
Loss from continuing operations (135,575)us-gaap_IncomeLossFromContinuingOperations (65,942)us-gaap_IncomeLossFromContinuingOperations
Adjustments made to reconcile net loss to net cash from Operating activities    
Funds held in trust    5,015us-gaap_IncreaseDecreaseInClientFundsHeld
Prepaid expenses (4,375)us-gaap_IncreaseDecreaseInPrepaidExpense   
Increase in receivable on working interest (112,090)nmex_IncreaseDecreaseInInterestReceivableOnWorkingInterest   
Increase in accounts receivable - other (138)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables   
Accounts payables and accrued liabilities (19,484)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 18,323us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Oil & gas lease payable (23,500)us-gaap_IncreaseDecreaseInAccruedCostOfOilAndGasReclamation   
Net cash provided by (used) for operating activities (295,162)us-gaap_NetCashProvidedByUsedInOperatingActivities (42,604)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from (used in) Investing Activities    
Purchase of vending equipment      
Purchase of mineral rights and properties 48,500us-gaap_PaymentsToAcquireMineralRights (26,000)us-gaap_PaymentsToAcquireMineralRights
Net Cash used in Investing Activities 48,500us-gaap_NetCashProvidedByUsedInInvestingActivities (26,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from (used in) Financing Activities    
Sale of common stock 260,000us-gaap_ProceedsFromIssuanceOfCommonStock   
Repayment of temporary loan (3,000)us-gaap_ProceedsFromLoans   
Other advances 5,000us-gaap_ProceedsFromRepaymentsOfOtherDebt (12,479)us-gaap_ProceedsFromRepaymentsOfOtherDebt
Advance from Apollo    12,000us-gaap_ProceedsFromIssuanceOfDebt
Advance from private placement    20,000us-gaap_ProceedsFromIssuanceOfPrivatePlacement
Proceeds from convertible debt    50,000us-gaap_ProceedsFromConvertibleDebt
Net cash provided by financing activities 262,000us-gaap_NetCashProvidedByUsedInFinancingActivities 69,521us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash and equivalents 15,338us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 917us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and equivalents at beginning of the period 35,400us-gaap_CashAndCashEquivalentsAtCarryingValue (275)us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and equivalents at end of the period 50,738us-gaap_CashAndCashEquivalentsAtCarryingValue 642us-gaap_CashAndCashEquivalentsAtCarryingValue
Non-cash Activities    
Committed advances for mineral rights & properties options    $ 14,000nmex_AdvancesCommittedForMineralRightsAndProperties