XML 24 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended 98 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Jan. 31, 2015
Cash Flows from (used in) Operating Activities      
Net loss $ (86,506)us-gaap_NetIncomeLoss $ (47,028)us-gaap_NetIncomeLoss $ (596,913)us-gaap_NetIncomeLoss
Gain (loss) from discontinued operations       (65,067)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Loss from continuing operations (86,506)us-gaap_IncomeLossFromContinuingOperations (47,028)us-gaap_IncomeLossFromContinuingOperations (531,846)us-gaap_IncomeLossFromContinuingOperations
Adjustments made to reconcile net loss to net cash from Operating activities      
Depreciation of vending equipment       5,000us-gaap_Depreciation
Funds held in trust    5,015us-gaap_IncreaseDecreaseInClientFundsHeld   
Prepaid expenses (6,250)us-gaap_IncreaseDecreaseInPrepaidExpense    (6,250)us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payables and accrued liabilities (23,692)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 11,159us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 32,863us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Advance royalty payments payable       (20,000)us-gaap_PaymentsForRoyalties
Oil & gas lease payable (23,500)us-gaap_IncreaseDecreaseInAccruedCostOfOilAndGasReclamation    16,500us-gaap_IncreaseDecreaseInAccruedCostOfOilAndGasReclamation
Net cash provided by (used) for operating activities (139,948)us-gaap_NetCashProvidedByUsedInOperatingActivities (30,854)us-gaap_NetCashProvidedByUsedInOperatingActivities (568,800)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from (used in) Investing Activities      
Purchase of vending equipment       (5,000)us-gaap_PaymentsForPurchaseOfOtherAssets1
Purchase of mineral rights and properties (150,050)us-gaap_PaymentsToAcquireMineralRights (26,000)us-gaap_PaymentsToAcquireMineralRights (633,810)us-gaap_PaymentsToAcquireMineralRights
Net Cash used in Investing Activities (150,050)us-gaap_NetCashProvidedByUsedInInvestingActivities (26,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (638,810)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from (used in) Financing Activities      
Sale of common stock 260,000us-gaap_ProceedsFromIssuanceOfCommonStock    1,019,275us-gaap_ProceedsFromIssuanceOfCommonStock
Repayment of temporary loan (3,000)us-gaap_ProceedsFromLoans      
Proceeds from loan - third party       50,990us-gaap_ProceedsFromOtherDebt
Advances from officers       24,747us-gaap_ProceedsFromRelatedPartyDebt
Other advances 5,000us-gaap_ProceedsFromRepaymentsOfOtherDebt (12,429)us-gaap_ProceedsFromRepaymentsOfOtherDebt 5,000us-gaap_ProceedsFromRepaymentsOfOtherDebt
Advance from Coach Capital       30,000us-gaap_ProceedsFromIssuanceOfDebt
Advance from private placement    20,000us-gaap_ProceedsFromIssuanceOfPrivatePlacement   
Proceeds from convertible debt    50,000us-gaap_ProceedsFromConvertibleDebt 85,000us-gaap_ProceedsFromConvertibleDebt
Net cash provided by financing activities 262,000us-gaap_NetCashProvidedByUsedInFinancingActivities 57,571us-gaap_NetCashProvidedByUsedInFinancingActivities 1,215,012us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash and equivalents (27,998)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 717us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 7,402us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and equivalents at beginning of the period 35,400us-gaap_CashAndCashEquivalentsAtCarryingValue (275)us-gaap_CashAndCashEquivalentsAtCarryingValue   
Cash and equivalents at end of the period 7,402us-gaap_CashAndCashEquivalentsAtCarryingValue 442us-gaap_CashAndCashEquivalentsAtCarryingValue 7,402us-gaap_CashAndCashEquivalentsAtCarryingValue
Non-cash Activities      
Committed advances for mineral rights & properties options    $ 14,000nmex_AdvancesCommittedForMineralRightsAndProperties $ 1,612,500nmex_AdvancesCommittedForMineralRightsAndProperties