XML 25 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Revised Unaudited Statements of Cash Flows (USD $)
9 Months Ended 77 Months Ended
Apr. 30, 2013
Apr. 30, 2012
Apr. 30, 2013
Cash Flows from (used in) Operating Activities      
Net loss $ (319,932) $ (78,210) $ (427,255)
Loss from discontinued operations   (78,210) (107,323)
Loss from continuing operations (319,932)   (319,932)
Adjustments made to reconcile net loss to net cash from Operating activities      
Depreciation of vending equipment     5,000
Prepaid expenses   74  
Funds held in trust         
Accounts payables and accrued liabilities 10,507 68,267 29,501
Advance royalty payments payable (20,000)   (20,000)
Net cash used for operating activities (329,425) (9,869) (412,754)
Cash Flows from (used in) Investing Activities      
Purchase of vending equipment       (5,000)
Purchase of mineral rights and properties (115,010)    (115,010)
Net Cash used in Investing Activities (115,010)    (120,010)
Cash Flows from (used in) Financing Activities      
Sale of common stock 370,025    398,025
Temporary loan    4,620 6,520
Proceeds from loan - third party 50,990    50,990
Advances from officers 200 5,249 54,009
Advance - Coach Capital 30,000    30,000
Net cash provided by financing activities 451,215 9,869 539,544
Net increase in cash and equivalents 6,780    6,780
Cash and equivalents at beginning of the period         
Cash and equivalents at end of the period 6,780    6,780
Non-cash Activities      
Committed advances for mineral rights & properties options $ 1,600,000    $ 1,600,000