XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Class A and B Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Earnings (Deficit)
Noncontrolling Interests
Redeemable Noncontrolling Interests
Total
Balance at Dec. 31, 2023 $ 271 $ 8,301,979 $ (160,056) $ 11,737,983 $ 69,733 $ 438,382 $ 19,949,910
Increase (Decrease) in Stockholders' Equity              
Issuance of Class A common stock   (160)         (160)
Non-cash, stock-based compensation   9,058         9,058
Other comprehensive income (loss)     (4,548)   (1,119)   (5,667)
Purchase of SNR Management's ownership interest in SNR HoldCo           (441,998)  
Net income (loss) attributable to noncontrolling interests         (4,615) 3,616 (4,615)
Net income (loss) attributable to EchoStar       (107,376)     (107,376)
Balance at Mar. 31, 2024 271 8,310,877 (164,604) 11,630,607 63,999   19,841,150
Balance at Dec. 31, 2023 271 8,301,979 (160,056) 11,737,983 69,733 $ 438,382 19,949,910
Increase (Decrease) in Stockholders' Equity              
Net income (loss) attributable to EchoStar             (312,967)
Balance at Jun. 30, 2024 271 8,326,880 (179,126) 11,425,016 58,910   19,631,951
Balance at Mar. 31, 2024 271 8,310,877 (164,604) 11,630,607 63,999   19,841,150
Increase (Decrease) in Stockholders' Equity              
Issuance of Class A common stock   1,992         1,992
Sale of Assets to CONX, net of deferred taxes   3,376         3,376
Non-cash, stock-based compensation   10,635         10,635
Other comprehensive income (loss)     (14,522)   (3,222)   (17,744)
Net income (loss) attributable to noncontrolling interests         (1,867)   (1,867)
Net income (loss) attributable to EchoStar       (205,591)     (205,591)
Balance at Jun. 30, 2024 271 8,326,880 (179,126) 11,425,016 58,910   19,631,951
Balance at Dec. 31, 2024 286 8,768,360 (195,711) 11,618,437 53,853   20,245,225
Increase (Decrease) in Stockholders' Equity              
Issuance of Class A common stock   2,534         2,534
Non-cash, stock-based compensation   7,609         7,609
Other comprehensive income (loss)     7,846   1,802   9,648
Net income (loss) attributable to noncontrolling interests         (612)   (612)
Net income (loss) attributable to EchoStar       (202,669)     (202,669)
Other   955         955
Balance at Mar. 31, 2025 286 8,779,458 (187,865) 11,415,768 55,043   20,062,690
Balance at Dec. 31, 2024 286 8,768,360 (195,711) 11,618,437 53,853   20,245,225
Increase (Decrease) in Stockholders' Equity              
Net income (loss) attributable to EchoStar             (508,801)
Balance at Jun. 30, 2025 287 8,809,264 (183,181) 11,109,636 55,488   19,791,494
Balance at Mar. 31, 2025 286 8,779,458 (187,865) 11,415,768 55,043   20,062,690
Increase (Decrease) in Stockholders' Equity              
Issuance of Class A common stock 1 21,292         21,293
Non-cash, stock-based compensation   8,514         8,514
Other comprehensive income (loss)     4,684   1,157   5,841
Net income (loss) attributable to noncontrolling interests         (712)   (712)
Net income (loss) attributable to EchoStar       (306,132)     (306,132)
Balance at Jun. 30, 2025 $ 287 $ 8,809,264 $ (183,181) $ 11,109,636 $ 55,488   $ 19,791,494