XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenue:        
Total revenue $ 3,724,959 $ 3,952,751 $ 7,594,717 $ 7,967,594
Costs and Expenses (exclusive of depreciation and amortization):        
Cost of services 2,461,631 2,507,478 4,893,829 5,064,660
Cost of sales - equipment and other 354,187 408,093 793,695 771,176
Selling, general and administrative expenses 629,494 595,024 1,227,345 1,219,446
Depreciation and amortization 493,055 507,525 981,388 992,925
Total costs and expenses 3,938,367 4,018,120 7,896,257 8,048,207
Operating income (loss) (213,408) (65,369) (301,540) (80,613)
Other Income (Expense):        
Interest income 65,369 13,929 130,898 44,391
Interest expense, net of amounts capitalized (Note 2) (279,232) (81,166) (565,287) (180,574)
Other, net (Note 5) 35,137 (91,498) 76,527 (117,608)
Total other income (expense) (178,726) (158,735) (357,862) (253,791)
Income (loss) before income taxes (392,134) (224,104) (659,402) (334,404)
Income tax (provision) benefit, net 85,290 16,646 149,277 18,571
Net income (loss) (306,844) (207,458) (510,125) (315,833)
Less: Net income (loss) attributable to noncontrolling interests, net of tax (712) (1,867) (1,324) (2,866)
Net income (loss) attributable to EchoStar $ (306,132) $ (205,591) $ (508,801) $ (312,967)
Weighted-average common shares outstanding - Class A and B common stock:        
Basic (in shares) 287,505 271,592 287,012 271,555
Diluted (in shares) 287,505 271,592 287,012 271,555
Earnings per share - Class A and B common stock:        
Basic net income (loss) per share attributable to EchoStar (In dollar per share) $ (1.06) $ (0.76) $ (1.77) $ (1.15)
Diluted net income (loss) per share attributable to EchoStar (In dollar per share) $ (1.06) $ (0.76) $ (1.77) $ (1.15)
Comprehensive Income (Loss):        
Net income (loss) $ (306,844) $ (207,458) $ (510,125) $ (315,833)
Other comprehensive income (loss):        
Foreign currency translation adjustments 6,221 (17,695) 15,485 (23,286)
Unrealized holding gains (losses) on available-for-sale debt securities (236) (20) (1,282) 1,432
Recognition of previously unrealized (gains) losses on available-for-sale securities included in net income (loss) (129)   1,128 (1,528)
Deferred income tax (expense) benefit, net (15) (29) 158 (29)
Total other comprehensive income (loss), net of tax 5,841 (17,744) 15,489 (23,411)
Comprehensive income (loss) (301,003) (225,202) (494,636) (339,244)
Less: Comprehensive income (loss) attributable to noncontrolling interests, net of tax 445 (5,089) 1,635 (7,207)
Comprehensive income (loss) attributable to EchoStar (301,448) (220,113) (496,271) (332,037)
Service revenue        
Revenue:        
Total revenue 3,540,107 3,742,086 7,146,263 7,561,755
Equipment sales and other revenue        
Revenue:        
Total revenue $ 184,852 $ 210,665 $ 448,454 $ 405,839