XML 75 R63.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting - Revenue, expense, operating income (loss) and OIBDA (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Revenue    
Revenue $ 3,869,758 $ 4,014,843
Cost of services:    
Cost of services 2,432,198 2,557,182
Cost of sales - equipment and other 439,508 363,083
Selling, general and administrative expenses:    
Subscriber acquisition costs 322,541 315,149
Selling, general and administrative expenses 275,310 309,273
Total selling, general and administrative expenses 597,851 624,422
OIBDA 400,201 470,156
Depreciation and amortization 488,333 485,400
Total costs and expenses 3,957,890 4,030,087
Operating income (loss) (88,132) (15,244)
Unallocated Amounts    
Interest income 65,529 30,462
Interest expense, net of amounts capitalized (Note 2) (286,055) (99,408)
Other, net 41,390 (26,110)
Income (loss) before income taxes (267,268) (110,300)
Service revenue    
Revenue    
Revenue 3,606,156 3,819,673
Equipment sales and other revenue    
Revenue    
Revenue 263,602 195,170
Programming    
Cost of services:    
Cost of services 1,216,422 1,284,830
Connectivity services    
Cost of services:    
Cost of services 723,178 747,384
Other    
Cost of services:    
Cost of services 492,598 524,968
Operating segment | Pay-TV    
Revenue    
Revenue 2,538,727 2,726,578
Cost of services:    
Cost of services 1,556,636 1,664,445
Cost of sales - equipment and other 9,672 16,992
Selling, general and administrative expenses:    
Subscriber acquisition costs 86,513 120,753
Selling, general and administrative expenses 156,033 168,878
Total selling, general and administrative expenses 242,546 289,631
OIBDA 729,873 755,510
Depreciation and amortization 76,443 85,402
Total costs and expenses 1,885,297 2,056,470
Operating income (loss) 653,430 670,108
Operating segment | Wireless    
Revenue    
Revenue 972,775 914,006
Cost of services:    
Cost of services 766,200 764,108
Cost of sales - equipment and other 349,245 289,542
Selling, general and administrative expenses:    
Subscriber acquisition costs 190,485 141,738
Selling, general and administrative expenses 81,909 82,114
Total selling, general and administrative expenses 272,394 223,852
OIBDA (415,064) (363,496)
Depreciation and amortization 307,238 281,672
Total costs and expenses 1,695,077 1,559,174
Operating income (loss) (722,302) (645,168)
Operating segment | Broadband and Satellite Services    
Revenue    
Revenue 370,658 382,586
Cost of services:    
Cost of services 113,125 130,180
Cost of sales - equipment and other 81,734 56,634
Selling, general and administrative expenses:    
Subscriber acquisition costs 46,432 53,434
Selling, general and administrative expenses 43,664 63,051
Total selling, general and administrative expenses 90,096 116,485
OIBDA 85,703 79,287
Depreciation and amortization 104,898 118,841
Total costs and expenses 389,853 422,140
Operating income (loss) (19,195) (39,554)
Operating segment | Service revenue | Pay-TV    
Revenue    
Revenue 2,521,552 2,699,525
Operating segment | Service revenue | Wireless    
Revenue    
Revenue 809,607 804,265
Operating segment | Service revenue | Broadband and Satellite Services    
Revenue    
Revenue 274,997 315,883
Operating segment | Equipment sales and other revenue | Pay-TV    
Revenue    
Revenue 12,955 24,861
Operating segment | Equipment sales and other revenue | Wireless    
Revenue    
Revenue 162,124 109,547
Operating segment | Equipment sales and other revenue | Broadband and Satellite Services    
Revenue    
Revenue 88,523 60,762
Operating segment | Programming | Pay-TV    
Cost of services:    
Cost of services 1,216,422 1,284,830
Operating segment | Connectivity services | Pay-TV    
Cost of services:    
Cost of services 54,134 57,197
Operating segment | Connectivity services | Wireless    
Cost of services:    
Cost of services 622,068 641,642
Operating segment | Connectivity services | Broadband and Satellite Services    
Cost of services:    
Cost of services 49,159 49,358
Operating segment | Other | Pay-TV    
Cost of services:    
Cost of services 286,080 322,418
Operating segment | Other | Wireless    
Cost of services:    
Cost of services 144,132 122,466
Operating segment | Other | Broadband and Satellite Services    
Cost of services:    
Cost of services 63,966 80,822
Eliminations    
Revenue    
Revenue (12,402) (8,327)
Cost of services:    
Cost of services (3,763) (1,551)
Cost of sales - equipment and other (1,143) (85)
Selling, general and administrative expenses:    
Subscriber acquisition costs (889) (776)
Selling, general and administrative expenses (6,296) (4,770)
Total selling, general and administrative expenses (7,185) (5,546)
OIBDA (311) (1,145)
Depreciation and amortization (246) (515)
Total costs and expenses (12,337) (7,697)
Operating income (loss) (65) (630)
Eliminations | Pay-TV    
Revenue    
Revenue 4,220 2,192
Eliminations | Wireless    
Revenue    
Revenue 1,044 194
Eliminations | Broadband and Satellite Services    
Revenue    
Revenue 7,138 5,941
Eliminations | Connectivity services    
Cost of services:    
Cost of services (2,183) (813)
Eliminations | Other    
Cost of services:    
Cost of services $ (1,580) $ (738)