XML 93 R77.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt, Finance Lease and Other Obligations - Narratives (Details)
12 Months Ended
Sep. 29, 2024
USD ($)
May 24, 2021
USD ($)
Jun. 13, 2016
USD ($)
Dec. 31, 2024
USD ($)
item
$ / shares
shares
Nov. 15, 2024
Sep. 30, 2024
USD ($)
Mar. 15, 2024
Dec. 31, 2023
USD ($)
$ / shares
Jan. 26, 2023
USD ($)
Nov. 15, 2022
USD ($)
Nov. 26, 2021
USD ($)
Dec. 21, 2020
USD ($)
Jul. 01, 2020
USD ($)
Aug. 08, 2016
USD ($)
Jul. 27, 2016
USD ($)
Debt Instrument                              
Interest rate (as a percent)       0.25%                      
Carrying Value       $ 27,091,651,000       $ 22,709,868,000              
Class A common stock                              
Debt Instrument                              
Aggregate principal amount       $ 1,000                      
Common stock par value (in dollars per share) | $ / shares       $ 0.001       $ 0.001              
7 3/8% Senior Notes due 2028                              
Debt Instrument                              
Interest rate (as a percent)       7.375%                      
0% Convertible Notes due 2025 | Class A common stock                              
Debt Instrument                              
Convertible notes converted rate, shares | shares       8.566                      
Aggregate principal amount       $ 1,000                      
Common stock par value (in dollars per share) | $ / shares       $ 116.74                      
3 3/8% Convertible Notes due 2026                              
Debt Instrument                              
Interest rate (as a percent)       3.375%   3.375%                  
Aggregate principal amount       $ 2,863,000,000   $ 2,863,000,000                  
3 3/8% Convertible Notes due 2026 | Class A common stock                              
Debt Instrument                              
Convertible notes converted rate, shares | shares       5.383                      
Aggregate principal amount       $ 1,000                      
Common stock par value (in dollars per share) | $ / shares       $ 185.76                      
3 3/8% Convertible Notes due 2026 | Class A common stock | Convertible note hedges                              
Debt Instrument                              
Convertible notes converted into shares | shares       46,000,000                      
Common stock par value (in dollars per share) | $ / shares       $ 65.18                      
Total cost of convertible notes       $ 635,000,000                      
Conversion of shares | shares       16,000,000                      
3 3/8% Convertible Notes due 2026 | Class A common stock | Convertible note hedges | DISH Network                              
Debt Instrument                              
Share price (in dollars per share) | $ / shares       $ 185.76                      
3 3/8% Convertible Notes due 2026 | Class A common stock | Common stock warrants                              
Debt Instrument                              
Convertible notes converted into warrants | shares       46,000,000                      
Common stock par value (in dollars per share) | $ / shares       $ 86.08                      
Cash proceeds from the sale of warrants       $ 376,000,000                      
Other notes payable                              
Debt Instrument                              
Carrying Value       $ 108,072,000       $ 160,158,000              
New DISH DBS financing term loan | Outstanding 2028 DBS Notes and Outstanding 2029 DBS Notes                              
Debt Instrument                              
Aggregate principal amount (as a percent)       15.00%                      
New DISH DBS financing term loan | Outstanding 2026 DBS Notes, Outstanding 2026 DBS Secured Notes and Outstanding 2028 DBS Secured Notes                              
Debt Instrument                              
Aggregate principal amount (as a percent)       20.00%                      
Mandatorily Redeemable Preferred Shares due 2029                              
Debt Instrument                              
Aggregate liquidation preference       $ 200,000,000                      
Mandatorily Redeemable Preferred Shares due 2029 | Interest rate for twelve months after financing closing date                              
Debt Instrument                              
Interest rate (as a percent)       13.25%                      
Mandatorily Redeemable Preferred Shares due 2029 | Interest rate from financing closing date and twelve months thereafter                              
Debt Instrument                              
Interest rate (as a percent)       13.75%                      
5 1/4% Senior Secured Notes due 2026                              
Debt Instrument                              
Interest rate (as a percent)       5.25%                      
Aggregate principal amount                     $ 2,750,000,000        
5 1/4% Senior Secured Notes due 2026 | Prior to June 1, 2026                              
Debt Instrument                              
Redemption price as a percentage of principal amount       100.00%                      
5 1/4% Senior Secured Notes due 2026 | Prior to December 1, 2024                              
Debt Instrument                              
Term of loan       36 months                      
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed       35.00%                      
Percentage of redemption price for each twelve-month period       10.00%                      
Redemption price as a percentage of principal amount       103.00%                      
5 1/4% Senior Secured Notes due 2026 | Prior to December 1, 2027                              
Debt Instrument                              
Redemption price as a percentage of principal amount       100.00%                      
5 3/4% Senior Secured Notes due 2028                              
Debt Instrument                              
Interest rate (as a percent)       5.75%                      
Aggregate principal amount                     $ 2,500,000,000        
5 3/4% Senior Secured Notes due 2028 | Prior to December 1, 2024                              
Debt Instrument                              
Redemption price as a percentage of principal amount       103.00%                      
5 3/4% Senior Secured Notes due 2028 | Prior to December 1, 2027                              
Debt Instrument                              
Term of loan       36 months                      
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed       35.00%                      
Percentage of redemption price for each twelve-month period       10.00%                      
Redemption price as a percentage of principal amount       100.00%                      
11 3/4% Senior Secured Notes due 2027                              
Debt Instrument                              
Aggregate principal amount                 $ 1,500,000,000 $ 2,000,000,000          
Threshold loan to value ratio       0.35                      
Period to obtain Initial appraisal of collateral       120 days                      
Period to obtain second appraisal of collateral       120 days                      
Fair value of collateral       $ 10,040,000,000.00                      
Period to add additional collateral after second appraisal       90 days                      
11 3/4% Senior Secured Notes due 2027 | Failure to Deliver Appraisal Within Specified Days [Member]                              
Debt Instrument                              
Redemption price as a percentage of principal amount       102.00%                      
11 3/4% Senior Secured Notes due 2027 | Prior to December 1, 2027                              
Debt Instrument                              
Redemption price as a percentage of principal amount       100.00%                      
11 3/4% Senior Secured Notes due 2027 | Prior to May 15, 2025                              
Debt Instrument                              
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed       40.00%                      
Early redemption percent of principal amount       111.75%                      
DDBS                              
Debt Instrument                              
Percentage of principal amount at which notes may be required to be repurchased in event of change of control       101.00%                      
DDBS | 7 3/4% Senior Notes due 2026                              
Debt Instrument                              
Interest rate (as a percent)       7.75%                      
Aggregate principal amount     $ 2,000,000,000                        
Term of loan     10 years                        
Redemption price as a percentage of principal amount       100.00%                      
Carrying Value       $ 2,000,000,000       2,000,000,000              
DDBS | 7 3/4 Second Lien Notes due 2026                              
Debt Instrument                              
Interest rate (as a percent)       7.75%                      
DDBS | 7 3/8% Senior Notes due 2028                              
Debt Instrument                              
Interest rate (as a percent)       7.375%                      
Aggregate principal amount                         $ 1,000,000,000    
Carrying Value       $ 1,000,000,000       1,000,000,000              
DDBS | 7 3/8% Second Lien Notes due 2028                              
Debt Instrument                              
Interest rate (as a percent)       7.375%                      
DDBS | 5 1/8 % Senior Notes due 2029                              
Debt Instrument                              
Interest rate (as a percent)       5.125%                      
Percentage of principal amount at which notes may be required to be repurchased in event of change of control       101.00%                      
Aggregate principal amount   $ 1,500,000,000                          
Redemption price as a percentage of principal amount   100.00%                          
Carrying Value       $ 1,500,000,000       1,500,000,000              
DDBS | 5 1/8% Second Lien Notes due 2029                              
Debt Instrument                              
Interest rate (as a percent)       5.125%                      
DDBS | 5 1/4% Senior Secured Notes due 2026                              
Debt Instrument                              
Interest rate (as a percent)       5.25%                      
Carrying Value       $ 2,750,000,000       2,750,000,000              
DDBS | 5 1/4% First Lien Notes due 2026                              
Debt Instrument                              
Interest rate (as a percent)       5.25%                      
DDBS | 5 3/4% Senior Secured Notes due 2028                              
Debt Instrument                              
Interest rate (as a percent)       5.75%                      
Carrying Value       $ 2,500,000,000       2,500,000,000              
DDBS | 5 3/4% First Lien Notes due 2028                              
Debt Instrument                              
Interest rate (as a percent)       5.75%                      
DDBS | 5 7/8% Senior Notes due 2024                              
Debt Instrument                              
Interest rate (as a percent)       5.875% 5.875% 5.875%                  
Carrying Value               1,982,544,000              
DBS SubscriberCo | New DISH DBS Financing                              
Debt Instrument                              
Aggregate principal amount $ 2,500,000,000                            
Proceeds received from NEW DISH DBS       $ 2,047,000,000.000   $ 2,047,000,000.000                  
Proceeds from issuance of long-term debt $ 2,047,000,000.000                            
DBS SubscriberCo | New DISH DBS financing term loan                              
Debt Instrument                              
Aggregate principal amount       $ 2,300,000,000                      
DBS SubscriberCo | New DISH DBS financing term loan | Dish TV                              
Debt Instrument                              
Number of DISH TV subscribers | item       3                      
DBS SubscriberCo | Term Loan due 2029                              
Debt Instrument                              
Aggregate principal amount       $ 1,800,000,000                      
Carrying Value       $ 1,800,000,000                      
DBS SubscriberCo | Term Loan due 2029 | Interest rate for twelve months after financing closing date                              
Debt Instrument                              
Interest rate (as a percent)       11.25%                      
DBS SubscriberCo | Term Loan due 2029 | Interest rate from financing closing date and twelve months thereafter                              
Debt Instrument                              
Interest rate (as a percent)       10.75%                      
DBS SubscriberCo | Term Loan due 2025                              
Debt Instrument                              
Interest rate (as a percent)       11.00%                      
Aggregate principal amount       $ 500,000,000                      
Carrying Value       $ 500,000,000                      
DBS SubscriberCo | New DISH DBS roll-up incremental term loan                              
Debt Instrument                              
Interest rate (as a percent)       11.00%                      
DBS SubscriberCo | New DISH DBS roll-up incremental term loan | Interest rate for twelve months after financing closing date                              
Debt Instrument                              
Interest rate (as a percent)       11.50%                      
DBS SubscriberCo | Mandatorily Redeemable Preferred Shares due 2029                              
Debt Instrument                              
Carrying Value       $ 200,000,000                      
DBS SubscriberCo | 5 7/8% Senior Notes due 2024                              
Debt Instrument                              
Interest rate (as a percent)       5.875%                      
HSSC | 6 5/8% Unsecured Senior Notes due 2026                              
Debt Instrument                              
Interest rate (as a percent)       6.625%                      
Percentage of principal amount at which notes may be required to be repurchased in event of change of control       101.00%                      
Aggregate principal amount                             $ 750,000,000
Carrying Value       $ 750,000,000       750,000,000              
HSSC | 5 1/4% Senior Secured Notes due 2026                              
Debt Instrument                              
Interest rate (as a percent)       5.25%                      
Aggregate principal amount                             $ 750,000,000
Carrying Value       $ 750,000,000       750,000,000              
DISH Network | Convertible Notes 2.38 Due 2024 [Member]                              
Debt Instrument                              
Interest rate (as a percent)       2.375%     2.375%                
Carrying Value               $ 951,168,000              
DISH Network | 0% Convertible Notes due 2025                              
Debt Instrument                              
Interest rate (as a percent)       0.00%       0.00%              
Aggregate principal amount                       $ 2,000,000,000      
Redemption price as a percentage of principal amount       100.00%                      
Carrying Value       $ 138,403,000       $ 1,957,197,000              
DISH Network | 3 3/8% Convertible Notes due 2026                              
Debt Instrument                              
Interest rate (as a percent)       3.375%                      
Aggregate principal amount                           $ 3,000,000,000  
Redemption price as a percentage of principal amount       100.00%                      
Carrying Value       $ 45,209,000       2,908,801,000              
DISH Network | 11 3/4% Senior Secured Notes due 2027                              
Debt Instrument                              
Interest rate (as a percent)       11.75%                      
Carrying Value       $ 3,500,000,000       $ 3,500,000,000              
EchoStar | 3 3/8% Convertible Notes due 2026 | Class A common stock | Common stock warrants                              
Debt Instrument                              
Conversion of convertible securities | shares       16,000,000                      
EchoStar | 3 3/8% Convertible Notes due 2026 | Class A common stock | Common stock warrants | Maximum | DISH Network                              
Debt Instrument                              
Share price (in dollars per share) | $ / shares       $ 245.33                      
EchoStar | 3 3/8% Convertible Notes due 2026 | Class A common stock | Common stock warrants | Minimum | DISH Network                              
Debt Instrument                              
Share price (in dollars per share) | $ / shares       $ 185.75