XML 92 R76.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt, Finance Lease and Other Obligations - Fair Value of Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Nov. 15, 2024
Sep. 30, 2024
Mar. 15, 2024
Dec. 31, 2023
Debt Instrument          
Carrying Value $ 27,091,651       $ 22,709,868
Fair Value 25,630,980       17,843,562
Unamortized deferred financing costs and other debt discounts, net (555,533)       (69,606)
Finance lease obligations 67,199       123,658
Total long-term debt, finance lease and other obligations (including current portion) 26,603,317       22,763,920
Less: current portion (943,029)       (3,046,654)
Total debt, finance lease and other obligations, net of current portion $ 25,660,288       19,717,266
Interest rate (as a percent) 0.25%        
2 3/8% Convertible Notes due 2024 | DISH Network L.L.C.          
Debt Instrument          
Carrying Value         951,168
Fair Value         944,034
Interest rate (as a percent) 2.375%     2.375%  
5 7/8% Senior Notes due 2024 | DDBS          
Debt Instrument          
Carrying Value         1,982,544
Fair Value         1,872,275
Interest rate (as a percent) 5.875% 5.875% 5.875%    
5 7/8% Senior Notes due 2024 | DBS SubscriberCo          
Debt Instrument          
Interest rate (as a percent) 5.875%        
0% Convertible Notes due 2025 | DISH Network L.L.C.          
Debt Instrument          
Carrying Value $ 138,403       1,957,197
Fair Value $ 124,916       $ 1,228,141
Interest rate (as a percent) 0.00%       0.00%
Term Loan due 2025 | DBS SubscriberCo          
Debt Instrument          
Carrying Value $ 500,000        
Fair Value $ 500,000        
Interest rate (as a percent) 11.00%        
7 3/4% Senior Notes due 2026 | DDBS          
Debt Instrument          
Carrying Value $ 2,000,000       $ 2,000,000
Fair Value $ 1,678,640       1,388,060
Interest rate (as a percent) 7.75%        
5 1/4% Senior Secured Notes due 2026          
Debt Instrument          
Interest rate (as a percent) 5.25%        
5 1/4% Senior Secured Notes due 2026 | DDBS          
Debt Instrument          
Carrying Value $ 2,750,000       2,750,000
Fair Value $ 2,507,780       2,366,073
Interest rate (as a percent) 5.25%        
5 1/4% Senior Secured Notes due 2026 | HSSC          
Debt Instrument          
Carrying Value $ 750,000       750,000
Fair Value $ 686,475       665,678
Interest rate (as a percent) 5.25%        
6 5/8% Senior Notes due 2026 | HSSC          
Debt Instrument          
Carrying Value $ 750,000       750,000
Fair Value $ 595,725       591,525
Interest rate (as a percent) 6.625%        
Convertible Notes 3.375 Percent Due 2026          
Debt Instrument          
Interest rate (as a percent) 3.375%   3.375%    
Convertible Notes 3.375 Percent Due 2026 | DISH Network L.L.C.          
Debt Instrument          
Carrying Value $ 45,209       2,908,801
Fair Value $ 38,495       1,570,753
Interest rate (as a percent) 3.375%        
5 1/4% Senior Secured Notes due 2026 | DDBS          
Debt Instrument          
Interest rate (as a percent) 5.25%        
11 3/4% Senior Secured Notes due 2027 | DISH Network L.L.C.          
Debt Instrument          
Carrying Value $ 3,500,000       3,500,000
Fair Value $ 3,708,460       3,668,980
Interest rate (as a percent) 11.75%        
7 3/8% Senior Notes due 2028          
Debt Instrument          
Interest rate (as a percent) 7.375%        
7 3/8% Senior Notes due 2028 | DDBS          
Debt Instrument          
Carrying Value $ 1,000,000       1,000,000
Fair Value $ 715,680       600,160
Interest rate (as a percent) 7.375%        
5 3/4% Senior Secured Notes due 2028          
Debt Instrument          
Interest rate (as a percent) 5.75%        
5 3/4% Senior Secured Notes due 2028 | DDBS          
Debt Instrument          
Carrying Value $ 2,500,000       2,500,000
Fair Value $ 2,143,350       2,013,125
Interest rate (as a percent) 5.75%        
5 1/8 % Senior Notes due 2029 | DDBS          
Debt Instrument          
Carrying Value $ 1,500,000       1,500,000
Fair Value $ 959,610       774,600
Interest rate (as a percent) 5.125%        
Term Loan due 2029 | DBS SubscriberCo          
Debt Instrument          
Carrying Value $ 1,800,000        
Fair Value 1,800,000        
Mandatorily Redeemable Preferred Shares due 2029 | DBS SubscriberCo          
Debt Instrument          
Carrying Value 200,000        
Fair Value 200,000        
Senior Secured Notes 10.75 Percent Due 2029          
Debt Instrument          
Carrying Value 5,356,000        
Fair Value $ 5,763,110        
Interest rate (as a percent) 10.75%   10.75%    
Convertible Secured Notes 3.875 Percent Due 2030          
Debt Instrument          
Carrying Value $ 1,906,229        
Fair Value $ 2,029,715        
Interest rate (as a percent) 3.875%   3.875%    
Senior Secured Notes 6.75 Percent Due 2030          
Debt Instrument          
Carrying Value $ 2,287,738        
Fair Value $ 2,070,952        
Interest rate (as a percent) 6.75%   6.75%    
Other notes payable          
Debt Instrument          
Carrying Value $ 108,072       160,158
Fair Value $ 108,072       $ 160,158