XML 89 R73.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases - Maturities of Lease Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Maturities of lease liabilities: Operating Leases    
2025 $ 569,819  
2026 600,545  
2027 601,316  
2028 556,826  
2029 542,595  
Thereafter 3,011,068  
Total lease payments 5,882,169  
Less: Imputed interest (2,142,220)  
Total 3,739,949 $ 3,438,702
Less: Current portion (528,542) (317,395)
Long-term portion of lease obligations 3,211,407 3,121,307
Maturities of lease liabilities: Finance Leases    
2025 35,392  
2026 36,588  
2027 2,574  
Total lease payments 74,554  
Less: Imputed interest (7,355)  
Total 67,199 123,658
Less: Current portion (30,381) (56,459)
Long-term portion of lease obligations 36,818 $ 67,199
Maturities of lease liabilities: Total    
2025 605,211  
2026 637,133  
2027 603,890  
2028 556,826  
2029 542,595  
Thereafter 3,011,068  
Total lease payments 5,956,723  
Less: Imputed interest (2,149,575)  
Total 3,807,148  
Less: Current portion (558,923)  
Long-term portion of lease obligations $ 3,248,225