XML 88 R72.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases - Supplemental Balance Sheet Information (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Leases    
Operating lease assets $ 3,260,768 $ 3,065,448
Other current liabilities $ 528,542 $ 317,395
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List] Other Accrued Liabilities, Current Other Accrued Liabilities, Current
Operating lease liabilities $ 3,211,407 $ 3,121,307
Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] Operating lease liabilities Operating lease liabilities
Total $ 3,739,949 $ 3,438,702
Operating Lease, Liability, Statement of Financial Position [Extensible List] Accounts Payable, Current, Operating lease liabilities Accounts Payable, Current, Operating lease liabilities
Other current liabilities $ 30,381 $ 56,459
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Long-term Debt and Capital Lease Obligations, Current Long-term Debt and Capital Lease Obligations, Current
Other long-term liabilities $ 36,818 $ 67,199
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] Long-term Debt and Capital Lease Obligation Long-term Debt and Capital Lease Obligation
Total $ 67,199 $ 123,658
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Long-term Debt and Capital Lease Obligations, Current, sats:LongTermDebtAndFinanceLeaseObligationsNetOfCurrentPortion Long-term Debt and Capital Lease Obligations, Current, sats:LongTermDebtAndFinanceLeaseObligationsNetOfCurrentPortion
Operating lease, weighted average remaining lease term 9 years 8 months 12 days 10 years 7 months 6 days
Finance lease, weighted average remaining lease term 1 year 8 months 12 days 2 years 2 months 12 days
Operating lease, weighted average discount rate, percent 10.20% 9.50%
Finance lease, weighted average discount rate, percent 9.30% 9.70%
Finance Leased Equipment    
Leases    
Property and equipment, gross $ 466,074 $ 833,933
Accumulated depreciation (235,001) (520,344)
Property and equipment, net $ 231,073 $ 313,589