XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Class A and B Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Earnings (Deficit)
Treasury Shares at Cost (Note 2)
Noncontrolling Interests
Redeemable Noncontrolling Interests
Northstar Spectrum
Redeemable Noncontrolling Interests
SNR HoldCo
Redeemable Noncontrolling Interests
Total
Balance at Dec. 31, 2021 $ 268 $ 8,085,989 $ (211,821) $ 11,051,624   $ 61,472     $ 395,222 $ 18,987,532
Increase (Decrease) in Stockholders' Equity                    
Issuance of Class A common stock 1 60,827               60,828
Non-cash, stock-based compensation   82,994               82,994
Other comprehensive income (loss)     36,554     1,707       38,261
Issuance of equity and contribution of assets pursuant to the India JV formation   (14,237)       44,540       30,303
Consideration received from DISH Network for R&D tax credits utilized   6,315               6,315
Treasury share repurchase         $ (89,303)         (89,303)
Other, net   711   (89,304) $ 89,303 438       1,148
Net income (loss) attributable to noncontrolling interests           (9,965)     69,137 (9,965)
Net income (loss) attributable to EchoStar       2,477,720           2,477,720
Balance at Dec. 31, 2022 269 8,222,599 (175,267) 13,440,040   98,192     464,359 21,585,833
Increase (Decrease) in Stockholders' Equity                    
Issuance of Class A common stock 2 30,697               30,699
Non-cash, stock-based compensation   51,514               51,514
Other comprehensive income (loss)     15,211     3,650       18,861
Deconsolidation of Hughes Systique Corporation           (15,448)       (15,448)
Other, net   (2,831)       (439)       (3,270)
Net income (loss) attributable to noncontrolling interests           (16,222)     83,455 (16,222)
Net income (loss) attributable to EchoStar       (1,702,057)           (1,702,057)
Purchase of ownership interest             $ (109,432)      
Balance at Dec. 31, 2023 271 8,301,979 (160,056) 11,737,983   69,733     438,382 19,949,910
Increase (Decrease) in Stockholders' Equity                    
Issuance of Class A common stock 1 4,191               4,192
Proceeds from issuance of PIPE Shares 14 399,986               400,000
Non-cash, stock-based compensation   36,383               36,383
Other comprehensive income (loss)     (35,655)     (7,295)       (42,950)
Sale of Assets to CONX, net of deferred taxes of $788   2,587               2,587
Release of valuation allowance   23,234               23,234
Net income (loss) attributable to noncontrolling interests           (8,585)     $ 3,616 (8,585)
Net income (loss) attributable to EchoStar       (119,546)           (119,546)
Purchase of ownership interest               $ (441,998)    
Balance at Dec. 31, 2024 $ 286 $ 8,768,360 $ (195,711) $ 11,618,437   $ 53,853       $ 20,245,225