XML 20 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenue:      
Total revenue $ 15,825,516 $ 17,015,598 $ 18,634,246
Costs and Expenses (exclusive of depreciation and amortization):      
Cost of services 10,135,622 9,510,427 10,111,341
Cost of sales - equipment and other 1,636,955 2,434,904 2,099,136
Selling, general and administrative expenses 2,426,816 2,989,154 3,015,325
Depreciation and amortization 1,930,193 1,597,923 1,174,895
Impairment of long-lived assets and goodwill   761,099 711
Total costs and expenses 16,129,586 17,293,507 16,401,408
Operating income (loss) (304,070) (277,909) 2,232,838
Other Income (Expense):      
Interest income 116,625 207,374 93,240
Interest expense, net of amounts capitalized (Note 2) (481,622) (90,357) (79,217)
Other, net (Note 6) 593,497 (1,770,792) 1,088,441
Total other income (expense) 228,500 (1,653,775) 1,102,464
Income (loss) before income taxes (75,570) (1,931,684) 3,335,302
Income tax (provision) benefit, net (48,945) 296,860 (798,410)
Net income (loss) (124,515) (1,634,824) 2,536,892
Less: Net income (loss) attributable to noncontrolling interests, net of tax (4,969) 67,233 59,172
Net income (loss) attributable to EchoStar - Basic $ (119,546) $ (1,702,057) $ 2,477,720
Weighted-average common shares outstanding - Class A and B common stock:      
Basic (2) (in shares) 274,079 270,842 270,102
Diluted (in shares) 274,079 270,842 307,733
Earnings per share - Class A and B common stock:      
Basic net income (loss) per share attributable to EchoStar (In dollar per share) $ (0.44) $ (6.28) $ 9.17
Diluted net income (loss) per share attributable to EchoStar (In dollar per share) $ (0.44) $ (6.28) $ 8.05
Comprehensive Income (Loss):      
Net income (loss) $ (124,515) $ (1,634,824) $ 2,536,892
Other comprehensive income (loss):      
Foreign currency translation adjustments (43,525) 19,129 35,449
Unrealized holding gains (losses) on available-for-sale debt securities 1,549 (306) 536
Recognition of previously unrealized (gains) losses on available-for-sale securities included in net income (loss) (1,539) 550 (25)
Deferred income tax (expense) benefit, net 565 (512) (359)
Other     2,660
Total other comprehensive income (loss), net of tax (42,950) 18,861 38,261
Comprehensive income (loss) (167,465) (1,615,963) 2,575,153
Less: Comprehensive income (loss) attributable to noncontrolling interests, net of tax (12,264) 70,883 60,879
Comprehensive income (loss) attributable to EchoStar (155,201) (1,686,846) 2,514,274
Service revenue      
Revenue:      
Total revenue 14,956,126 16,145,763 17,596,265
Equipment sales and other revenue      
Revenue:      
Total revenue $ 869,390 $ 869,835 $ 1,037,981