XML 52 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Property and Equipment and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2024
Schedule of property and equipment

Depreciable Life

As of December 31,

    

(In Years)

    

2024

    

2023

(In thousands)

Equipment leased to customers

2

-

5

$

1,784,801

$

1,977,450

Satellites (1)

5

-

15

3,872,664

4,168,766

Satellites acquired under finance lease agreements (2)

15

344,972

712,832

Furniture, fixtures, equipment and other

1

-

20

1,686,992

1,691,389

5G Network Deployment equipment (3)

3

-

15

5,382,706

4,263,327

Software and computer equipment

2

-

8

2,216,007

2,503,597

Buildings and improvements (4)

1

-

40

513,419

538,815

Land (4)

-

42,842

46,675

Construction in progress

-

1,570,275

1,844,338

Total property and equipment

17,414,678

17,747,189

Accumulated depreciation

(8,227,546)

(8,185,355)

Property and equipment, net

$

9,187,132

$

9,561,834

(1)The Spaceway 3 satellite was deorbited in January 2024.
(2)This decrease is primarily related to the Nimiq 5 finance lease that was extended in October 2024 and as a result is currently accounted for as an operating lease.
(3)Includes 5G Network Deployment assets acquired under finance lease agreements.
(4)This decrease resulted from the sale of certain assets to CONX Corp., which closed May 1, 2024. See Note 18 for further information.
Schedule of construction in progress

As of December 31,

    

2024

    

2023

 

(In thousands)

Pay-TV

$

268,423

$

162,055

Wireless

1,276,393

1,639,945

Broadband and Satellite Services

25,459

42,338

Total construction in progress

$

1,570,275

$

1,844,338

Schedule of depreciation and amortization expense

For the Years Ended December 31,

    

2024

    

2023

    

2022

(In thousands)

Equipment leased to customers

$

283,099

$

329,449

$

400,651

Satellites

293,260

264,433

268,994

Buildings, furniture, fixtures, equipment and other

124,123

144,722

98,762

5G Network Deployment equipment

718,729

371,640

29,992

Software and computer equipment

374,953

270,200

185,538

Intangible assets and other amortization expense

136,029

217,479

190,958

Total depreciation and amortization

$

1,930,193

$

1,597,923

$

1,174,895

Schedule of asset retirement obligations

As of December 31,

    

2024

    

2023

(In thousands)

Balance, beginning of period

$

278,287

$

183,135

Liabilities incurred

20,929

74,189

Accretion expense

27,815

20,963

Balance, end of period

$

327,031

$

278,287

Total included in Other long-term liabilities

$

327,031

$

278,287

Schedule of identifiable intangibles subject to amortization

As of December 31,

2024

2023

Intangible

Accumulated

Intangible

Accumulated

    

Assets

    

Amortization

    

Assets

    

Amortization

(In thousands)

Technology-based

    

$

115,173

$

(112,557)

$

115,166

$

(111,989)

Trademarks

164,834

(101,522)

164,834

(90,326)

Contract-based

41,500

(41,500)

41,500

(41,500)

Customer relationships

902,753

(893,742)

902,858

(807,651)

Total

$

1,224,260

$

(1,149,321)

$

1,224,358

$

(1,051,466)

Schedule of estimated future amortization of identifiable intangible assets

Estimated future amortization of our identifiable intangible assets as of December 31, 2024, excluding non-amortizing intangibles, is as follows:

For the Years Ending December 31,

Total

 

(In thousands)

2025

    

$

15,791

2026

14,094

2027

12,851

2028

12,357

2029

11,767

Thereafter

7,850

Total

$

74,710

Schedule of Regulatory Authorizations

As of December 31, 2024 and 2023, our Regulatory Authorizations with indefinite lives consisted of the following:

    

As of December 31,

Segment

    

2024

    

2023

(In thousands)

DBS Licenses

Pay-TV

$

677,409

$

677,409

700 MHz Licenses

Wireless

701,803

711,871

AWS-4 Licenses

Wireless

1,928,688

1,940,000

H Block Licenses

Wireless

1,671,506

1,671,506

600 MHz Licenses

Wireless

6,192,575

6,213,335

MVDDS Licenses

Wireless

24,000

24,000

28 GHz Licenses

Wireless

2,883

2,883

24 GHz Licenses

Wireless

11,772

11,772

37 GHz, 39 GHz & 47 GHz Licenses

Wireless

202,392

202,533

3550-3650 MHz Licenses

Wireless

912,200

912,939

3.7-3.98 GHz Licenses

Wireless

2,969

2,969

3.45-3.55 GHz Licenses

Wireless

7,329,093

7,327,989

1695-1710 MHz, 1755-1780 MHz and 2155-2180 MHz

Wireless

972

972

AWS-3 (1)

Wireless

9,829,287

5,618,930

SNR (1)

Wireless

4,271,459

Subtotal

29,487,549

29,590,567

Capitalized Interest (1)

9,502,912

8,523,682

Total

$

38,990,461

$

38,114,249

(1)See Note 2 for further information.

Regulatory Authorizations – Broadband and Satellite Services Segment

As of December 31, 2024 and 2023, our Regulatory Authorizations for our Broadband and Satellite Services segment with indefinite lives consisted of the following:

As of December 31,

    

2024

    

2023

(In thousands)

95 W

$

200,000

$

200,000

107 W

200,000

200,000

Sirion-1 Filing

39,160

39,160

Total

$

439,160

$

439,160

Schedule of finite lived intangible assets with regulatory authorizations

As of December 31,

2024

2023

Finite Lived

Accumulated

Finite Lived

Accumulated

    

Assets

    

Amortization

    

Assets

    

Amortization

(In thousands)

Total

$

53,160

$

(40,615)

$

58,061

$

(38,490)

Schedule of finite lived intangible assets with regulatory authorizations future amortization expense

For the Years Ending December 31,

Total

(In thousands)

2025

    

$

3,817

2026

3,767

2027

1,707

2028

482

2029

482

Thereafter

2,290

Total

$

12,545

Pay-TV  
Schedule of satellites

As of December 31, 2024, our Pay-TV segment satellite fleet consisted of the following:

Degree

Lease

Launch

Orbital

Termination 

Satellites

    

Date

    

Location

    

Date

Owned:

EchoStar X

February 2006

110

N/A

EchoStar XI

July 2008

110

N/A

EchoStar XIV

March 2010

119

N/A

EchoStar XV

July 2010

61.5

N/A

EchoStar XVI

November 2012

61.5

N/A

EchoStar XVIII

June 2016

61.5

N/A

EchoStar XXIII

March 2017

110

N/A

Under Construction:

EchoStar XXV

2026

110

N/A

Leased from Other Third-Party:

Anik F3

April 2007

118.7

April 2025

Nimiq 5

September 2009

72.7

October 2029

Broadband and Satellite Services  
Schedule of satellites

As of December 31, 2024, our Broadband and Satellite Services segment satellite fleet consisted of the following:

Degree

Lease

Launch

Orbital

Termination 

Satellites

    

Date

    

Location

    

Date

Owned:

EchoStar IX

August 2003

121

N/A

EchoStar XVII

July 2012

107

N/A

EchoStar XIX

December 2016

97.1

N/A

EchoStar XXI

June 2017

10.25

N/A

Al Yah 3

January 2018

20

N/A

EchoStar XXIV

July 2023

95.2

N/A

Leased from Other Third-Party:

Eutelsat 65 West A

March 2016

65

July 2031

Telesat T19V

July 2018

63

August 2033

EchoStar 105/SES-11

October 2017

105

November 2029