XML 52 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Property and Equipment and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2024
Schedule of property and equipment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Depreciable Life

​

As of December 31,

​

    

(In Years)

    

2024

    

2023

​

​

​

​

​

​

​

​

(In thousands)

Equipment leased to customers

​

2

​

-

​

5

​

$

1,784,801

​

$

1,977,450

Satellites (1)

​

5

​

-

​

15

​

​

3,872,664

​

​

4,168,766

Satellites acquired under finance lease agreements (2)

​

​

​

15

​

​

​

​

344,972

​

​

712,832

Furniture, fixtures, equipment and other

​

1

​

-

​

20

​

​

1,686,992

​

​

1,691,389

5G Network Deployment equipment (3)

​

3

​

-

​

15

​

​

5,382,706

​

​

4,263,327

Software and computer equipment

​

2

​

-

​

8

​

​

2,216,007

​

​

2,503,597

Buildings and improvements (4)

​

1

​

-

​

40

​

​

513,419

​

​

538,815

Land (4)

​

​

​

-

​

​

​

​

42,842

​

​

46,675

Construction in progress

​

​

​

-

​

​

​

​

1,570,275

​

​

1,844,338

Total property and equipment

​

​

​

​

​

​

​

​

17,414,678

​

​

17,747,189

Accumulated depreciation

​

​

​

​

​

​

​

​

(8,227,546)

​

​

(8,185,355)

Property and equipment, net

​

​

​

​

​

​

​

$

9,187,132

​

$

9,561,834

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)The Spaceway 3 satellite was deorbited in January 2024.
(2)This decrease is primarily related to the Nimiq 5 finance lease that was extended in October 2024 and as a result is currently accounted for as an operating lease.
(3)Includes 5G Network Deployment assets acquired under finance lease agreements.
(4)This decrease resulted from the sale of certain assets to CONX Corp., which closed May 1, 2024. See Note 18 for further information.
Schedule of construction in progress

​

​

​

​

​

​

​

​

​

​

​

As of December 31,

​

​

    

2024

    

2023

 

​

​

(In thousands)

​

Pay-TV

​

$

268,423

​

$

162,055

​

Wireless

​

​

1,276,393

​

​

1,639,945

​

Broadband and Satellite Services

​

​

25,459

​

​

42,338

​

Total construction in progress

​

$

1,570,275

​

$

1,844,338

​

Schedule of depreciation and amortization expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Years Ended December 31,

​

    

2024

    

2023

    

2022

​

​

(In thousands)

Equipment leased to customers

​

$

283,099

​

$

329,449

​

$

400,651

Satellites

​

​

293,260

​

​

264,433

​

​

268,994

Buildings, furniture, fixtures, equipment and other

​

​

124,123

​

​

144,722

​

​

98,762

5G Network Deployment equipment

​

​

718,729

​

​

371,640

​

​

29,992

Software and computer equipment

​

​

374,953

​

​

270,200

​

​

185,538

Intangible assets and other amortization expense

​

​

136,029

​

​

217,479

​

​

190,958

Total depreciation and amortization

​

$

1,930,193

​

$

1,597,923

​

$

1,174,895

Schedule of asset retirement obligations

​

​

​

​

​

​

​

​

​

​

As of December 31,

​

    

2024

    

2023

​

​

(In thousands)

Balance, beginning of period

​

$

278,287

​

$

183,135

Liabilities incurred

​

​

20,929

​

​

74,189

Accretion expense

​

​

27,815

​

​

20,963

Balance, end of period

​

$

327,031

​

$

278,287

​

​

​

​

​

​

​

Total included in Other long-term liabilities

​

$

327,031

​

$

278,287

​

​

​

​

​

​

​

Schedule of identifiable intangibles subject to amortization

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31,

​

​

2024

​

2023

​

​

Intangible

​

Accumulated

​

Intangible

​

Accumulated

​

    

Assets

    

Amortization

    

Assets

    

Amortization

​

​

(In thousands)

Technology-based

    

$

115,173

​

$

(112,557)

​

$

115,166

​

$

(111,989)

Trademarks

​

​

164,834

​

​

(101,522)

​

​

164,834

​

​

(90,326)

Contract-based

​

​

41,500

​

​

(41,500)

​

​

41,500

​

​

(41,500)

Customer relationships

​

​

902,753

​

​

(893,742)

​

​

902,858

​

​

(807,651)

Total

​

$

1,224,260

​

$

(1,149,321)

​

$

1,224,358

​

$

(1,051,466)

Schedule of estimated future amortization of identifiable intangible assets

Estimated future amortization of our identifiable intangible assets as of December 31, 2024, excluding non-amortizing intangibles, is as follows:

​

​

​

​

​

​

For the Years Ending December 31,

​

Total

 

​

​

(In thousands)

​

2025

    

$

15,791

​

2026

​

​

14,094

​

2027

​

​

12,851

​

2028

​

​

12,357

​

2029

​

​

11,767

​

Thereafter

​

​

7,850

​

Total

​

$

74,710

​

Schedule of Regulatory Authorizations

As of December 31, 2024 and 2023, our Regulatory Authorizations with indefinite lives consisted of the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

As of December 31,

​

​

​

Segment

    

2024

    

2023

​

​

​

​

​

(In thousands)

​

DBS Licenses

​

Pay-TV

​

$

677,409

​

$

677,409

​

700 MHz Licenses

​

Wireless

​

​

701,803

​

​

711,871

​

AWS-4 Licenses

​

Wireless

​

​

1,928,688

​

​

1,940,000

​

H Block Licenses

​

Wireless

​

​

1,671,506

​

​

1,671,506

​

600 MHz Licenses

​

Wireless

​

​

6,192,575

​

​

6,213,335

​

MVDDS Licenses

​

Wireless

​

​

24,000

​

​

24,000

​

28 GHz Licenses

​

Wireless

​

​

2,883

​

​

2,883

​

24 GHz Licenses

​

Wireless

​

​

11,772

​

​

11,772

​

37 GHz, 39 GHz & 47 GHz Licenses

​

Wireless

​

​

202,392

​

​

202,533

​

3550-3650 MHz Licenses

​

Wireless

​

​

912,200

​

​

912,939

​

3.7-3.98 GHz Licenses

​

Wireless

​

​

2,969

​

​

2,969

​

3.45-3.55 GHz Licenses

​

Wireless

​

​

7,329,093

​

​

7,327,989

​

1695-1710 MHz, 1755-1780 MHz and 2155-2180 MHz

​

Wireless

​

​

972

​

​

972

​

AWS-3 (1)

​

Wireless

​

​

9,829,287

​

​

5,618,930

​

SNR (1)

​

Wireless

​

​

—

​

​

4,271,459

​

Subtotal

​

​

​

​

29,487,549

​

​

29,590,567

​

​

​

​

​

​

​

​

​

​

​

Capitalized Interest (1)

​

​

​

​

9,502,912

​

​

8,523,682

​

Total

​

​

​

$

38,990,461

​

$

38,114,249

​

(1)See Note 2 for further information.

Regulatory Authorizations – Broadband and Satellite Services Segment

As of December 31, 2024 and 2023, our Regulatory Authorizations for our Broadband and Satellite Services segment with indefinite lives consisted of the following:

​

​

​

​

​

​

​

​

​

​

As of December 31,

​

​

    

2024

    

2023

​

​

​

(In thousands)

​

95 W

​

$

200,000

​

$

200,000

​

107 W

​

​

200,000

​

​

200,000

​

Sirion-1 Filing

​

​

39,160

​

​

39,160

​

Total

​

$

439,160

​

$

439,160

​

​

​

​

​

​

​

​

​

​

Schedule of finite lived intangible assets with regulatory authorizations

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31,

​

​

2024

​

2023

​

​

Finite Lived

​

Accumulated

​

Finite Lived

​

Accumulated

​

    

Assets

    

Amortization

    

Assets

    

Amortization

​

​

(In thousands)

Total

​

$

53,160

​

$

(40,615)

​

$

58,061

​

$

(38,490)

Schedule of finite lived intangible assets with regulatory authorizations future amortization expense

​

​

​

​

​

For the Years Ending December 31,

​

Total

​

​

(In thousands)

2025

    

$

3,817

2026

​

​

3,767

2027

​

​

1,707

2028

​

​

482

2029

​

​

482

Thereafter

​

​

2,290

Total

​

$

12,545

​

Pay-TV  
Schedule of satellites

As of December 31, 2024, our Pay-TV segment satellite fleet consisted of the following:

​

​

​

​

​

​

​

​

​

​

​

Degree

​

Lease

​

​

Launch

​

Orbital

​

Termination 

Satellites

    

Date

    

Location

    

Date

Owned:

​

​

​

​

​

​

EchoStar X

​

February 2006

​

110

​

N/A

EchoStar XI

​

July 2008

​

110

​

N/A

EchoStar XIV

​

March 2010

​

119

​

N/A

EchoStar XV

​

July 2010

​

61.5

​

N/A

EchoStar XVI

​

November 2012

​

61.5

​

N/A

EchoStar XVIII

​

June 2016

​

61.5

​

N/A

EchoStar XXIII

​

March 2017

​

110

​

N/A

​

​

​

​

​

​

​

Under Construction:

​

​

​

​

​

​

EchoStar XXV

​

2026

​

110

​

N/A

​

​

​

​

​

​

​

Leased from Other Third-Party:

​

​

​

​

​

​

Anik F3

​

April 2007

​

118.7

​

April 2025

Nimiq 5

​

September 2009

​

72.7

​

October 2029

Broadband and Satellite Services  
Schedule of satellites

As of December 31, 2024, our Broadband and Satellite Services segment satellite fleet consisted of the following:

​

​

​

​

​

​

​

​

​

​

​

​

Degree

​

Lease

​

​

Launch

​

Orbital

​

Termination 

Satellites

    

Date

    

Location

    

Date

Owned:

​

​

​

​

​

​

EchoStar IX

​

August 2003

​

121

​

N/A

EchoStar XVII

​

July 2012

​

107

​

N/A

EchoStar XIX

​

December 2016

​

97.1

​

N/A

EchoStar XXI

​

June 2017

​

10.25

​

N/A

Al Yah 3

​

January 2018

​

20

​

N/A

EchoStar XXIV

​

July 2023

​

95.2

​

N/A

​

​

​

​

​

​

​

Leased from Other Third-Party:

​

​

​

​

​

​

Eutelsat 65 West A

​

March 2016

​

65

​

July 2031

Telesat T19V

​

July 2018

​

63

​

August 2033

EchoStar 105/SES-11

​

October 2017

​

105

​

November 2029