XML 32 R16.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases  
Leases

9.Leases

Lessee Accounting

We enter into non-cancelable operating and finance leases for, among other things, communication towers, satellites, satellite-related ground infrastructure, data centers, office space, dark fiber and transport equipment, warehouses and distribution centers, vehicles and other equipment. Substantially all of our leases have remaining lease terms from one to 13 years, with a weighted average remaining lease term of 1.7 to 9.7 years, some of which include renewal options and some of which include options to terminate the leases within one year. For certain arrangements (generally communication towers), the lease term includes the non-cancelable period plus the renewal period that we are reasonably certain to exercise.

Our Eutelsat 65 West A, Telesat T19V and EchoStar 105/SES-11 satellites are accounted for as finance leases within our Broadband and Satellite Services segment. Through the third quarter of 2024, our Nimiq 5 satellite was accounted for as finance lease within our Pay-TV segment. However, during October 2024, we extended the Nimiq 5 lease and as a result it is currently accounted for as an operating lease. Substantially all of our remaining leases are accounted for as operating leases, including our Anik F3 satellite lease.

The components of lease expense were as follows:

For the Years Ended December 31,

2024

    

2023

    

2022

(In thousands)

Operating lease cost (1)

$

639,707

$

538,805

$

355,871

Short-term lease cost (2)

16,685

4,765

4,914

Finance lease cost: (3)

Amortization of right-of-use assets

71,474

102,724

57,942

Interest on lease liabilities

8,799

14,090

12,151

Total finance lease cost

80,273

116,814

70,093

Total lease costs

$

736,665

$

660,384

$

430,878

(1)The increase in operating lease cost is primarily related to communication tower leases.
(2)Leases that have terms of 12 months or less.
(3)The increase in finance lease cost for the year ended December 31, 2023 is primarily related to equipment for our 5G Network Deployment.

Supplemental cash flow information related to leases was as follows:

For the Years Ended December 31,

    

2024

    

2023

2022

(In thousands)

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

504,604

$

367,438

$

186,372

Operating cash flows from finance leases

$

9,094

$

13,400

$

11,060

Financing cash flows from finance leases

$

56,459

$

53,467

$

42,740

Right-of-use assets obtained in exchange for lease obligations:

Operating leases

$

522,975

$

753,935

$

1,402,357

Finance leases

$

$

53,771

$

66,312

Supplemental balance sheet information related to leases was as follows:

As of December 31,

    

2024

    

2023

(In thousands)

Operating Leases:

Operating lease assets

$

3,260,768

$

3,065,448

Other current liabilities

$

528,542

$

317,395

Operating lease liabilities

3,211,407

3,121,307

Total operating lease liabilities

$

3,739,949

$

3,438,702

Finance Leases:

Property and equipment, gross

$

466,074

$

833,933

Accumulated depreciation

(235,001)

(520,344)

Property and equipment, net

$

231,073

$

313,589

Other current liabilities

$

30,381

$

56,459

Other long-term liabilities

36,818

67,199

Total finance lease liabilities

$

67,199

$

123,658

Weighted Average Remaining Lease Term:

Operating leases

9.7 years

10.6 years

Finance leases

1.7 years

2.2 years

Weighted Average Discount Rate:

Operating leases

10.2%

9.5%

Finance leases

9.3%

9.7%

Maturities of lease liabilities as of December 31, 2024 were as follows:

Maturities of Lease Liabilities

Operating

Finance

For the Years Ending December 31,

    

Leases

    

Leases

    

Total

(In thousands)

2025

$

569,819

$

35,392

$

605,211

2026

600,545

36,588

637,133

2027

601,316

2,574

603,890

2028

556,826

556,826

2029

542,595

542,595

Thereafter

3,011,068

3,011,068

Total lease payments

5,882,169

74,554

5,956,723

Less: Imputed interest

(2,142,220)

(7,355)

(2,149,575)

Total

3,739,949

67,199

3,807,148

Less: Current portion

(528,542)

(30,381)

(558,923)

Long-term portion of lease obligations

$

3,211,407

$

36,818

$

3,248,225

Lessor Accounting

We lease satellite capacity, communications equipment and real estate to certain of our customers.

The following table presents our lease revenue by type of lease:

For the Years Ended December 31,

    

2024

    

2023

    

2022

(In thousands)

Lease revenue:

Sales-type lease revenue

$

10,547

$

13,431

$

8,777

Operating lease revenue

14,358

42,565

44,350

Total lease revenue

$

24,905

$

55,996

$

53,127

Substantially all of our net investment in sales-type leases consisted of lease receivables totaling $26 million and $30 million as of December 31, 2024 and 2023, respectively.

The following table presents future operating lease payments to be received as of December 31, 2024:

For the Years Ending December 31,

    

Total

(In thousands)

2025

$

9,322

2026

5,285

2027

4,093

2028

1,379

2029

1,008

Thereafter

16

Total lease payments to be received

$

21,103