XML 32 R16.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases  
Leases

9.Leases

​

Lessee Accounting

​

We enter into non-cancelable operating and finance leases for, among other things, communication towers, satellites, satellite-related ground infrastructure, data centers, office space, dark fiber and transport equipment, warehouses and distribution centers, vehicles and other equipment. Substantially all of our leases have remaining lease terms from one to 13 years, with a weighted average remaining lease term of 1.7 to 9.7 years, some of which include renewal options and some of which include options to terminate the leases within one year. For certain arrangements (generally communication towers), the lease term includes the non-cancelable period plus the renewal period that we are reasonably certain to exercise.

​

Our Eutelsat 65 West A, Telesat T19V and EchoStar 105/SES-11 satellites are accounted for as finance leases within our Broadband and Satellite Services segment. Through the third quarter of 2024, our Nimiq 5 satellite was accounted for as finance lease within our Pay-TV segment. However, during October 2024, we extended the Nimiq 5 lease and as a result it is currently accounted for as an operating lease. Substantially all of our remaining leases are accounted for as operating leases, including our Anik F3 satellite lease.

​

​

The components of lease expense were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Years Ended December 31,

​

​

2024

    

2023

    

2022

​

​

(In thousands)

Operating lease cost (1)

​

$

639,707

​

$

538,805

​

$

355,871

​

​

​

​

​

​

​

​

​

​

Short-term lease cost (2)

​

​

16,685

​

​

4,765

​

​

4,914

​

​

​

​

​

​

​

​

​

​

Finance lease cost: (3)

​

​

​

​

​

​

​

​

​

Amortization of right-of-use assets

​

​

71,474

​

​

102,724

​

​

57,942

Interest on lease liabilities

​

​

8,799

​

​

14,090

​

​

12,151

Total finance lease cost

​

​

80,273

​

​

116,814

​

​

70,093

Total lease costs

​

$

736,665

​

$

660,384

​

$

430,878

(1)The increase in operating lease cost is primarily related to communication tower leases.
(2)Leases that have terms of 12 months or less.
(3)The increase in finance lease cost for the year ended December 31, 2023 is primarily related to equipment for our 5G Network Deployment.

​

Supplemental cash flow information related to leases was as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Years Ended December 31,

​

    

2024

    

2023

​

2022

​

​

(In thousands)

Cash paid for amounts included in the measurement of lease liabilities:

​

​

​

​

​

​

​

​

​

Operating cash flows from operating leases

​

$

504,604

​

$

367,438

​

$

186,372

Operating cash flows from finance leases

​

$

9,094

​

$

13,400

​

$

11,060

Financing cash flows from finance leases

​

$

56,459

​

$

53,467

​

$

42,740

​

​

​

​

​

​

​

​

​

​

Right-of-use assets obtained in exchange for lease obligations:

​

​

​

​

​

​

​

​

​

Operating leases

​

$

522,975

​

$

753,935

​

$

1,402,357

Finance leases

​

$

—

​

$

53,771

​

$

66,312

​

​

Supplemental balance sheet information related to leases was as follows:

​

​

​

​

​

​

​

​

​

​

As of December 31,

​

    

2024

    

2023

​

​

(In thousands)

Operating Leases:

​

​

​

​

​

​

Operating lease assets

​

$

3,260,768

​

$

3,065,448

​

​

​

​

​

​

​

Other current liabilities

​

$

528,542

​

$

317,395

Operating lease liabilities

​

​

3,211,407

​

​

3,121,307

Total operating lease liabilities

​

$

3,739,949

​

$

3,438,702

​

​

​

​

​

​

​

Finance Leases:

​

​

​

​

​

​

Property and equipment, gross

​

$

466,074

​

$

833,933

Accumulated depreciation

​

​

(235,001)

​

​

(520,344)

Property and equipment, net

​

$

231,073

​

$

313,589

​

​

​

​

​

​

​

Other current liabilities

​

$

30,381

​

$

56,459

Other long-term liabilities

​

​

36,818

​

​

67,199

Total finance lease liabilities

​

$

67,199

​

$

123,658

​

​

​

​

​

​

​

Weighted Average Remaining Lease Term:

​

​

​

​

​

​

Operating leases

​

​

9.7 years

​

​

10.6 years

Finance leases

​

​

1.7 years

​

​

2.2 years

​

​

​

​

​

​

​

Weighted Average Discount Rate:

​

​

​

​

​

​

Operating leases

​

​

10.2%

​

​

9.5%

Finance leases

​

​

9.3%

​

​

9.7%

​

Maturities of lease liabilities as of December 31, 2024 were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

Maturities of Lease Liabilities

​

​

Operating

​

Finance

​

​

​

For the Years Ending December 31,

    

Leases

    

Leases

    

Total

​

​

(In thousands)

2025

​

$

569,819

​

$

35,392

​

$

605,211

2026

​

​

600,545

​

​

36,588

​

​

637,133

2027

​

​

601,316

​

​

2,574

​

​

603,890

2028

​

​

556,826

​

​

—

​

​

556,826

2029

​

​

542,595

​

​

—

​

​

542,595

Thereafter

​

​

3,011,068

​

​

—

​

​

3,011,068

Total lease payments

​

​

5,882,169

​

​

74,554

​

​

5,956,723

Less: Imputed interest

​

​

(2,142,220)

​

​

(7,355)

​

​

(2,149,575)

Total

​

​

3,739,949

​

​

67,199

​

​

3,807,148

Less: Current portion

​

​

(528,542)

​

​

(30,381)

​

​

(558,923)

Long-term portion of lease obligations

​

$

3,211,407

​

$

36,818

​

$

3,248,225

​

​

Lessor Accounting

​

We lease satellite capacity, communications equipment and real estate to certain of our customers.

​

The following table presents our lease revenue by type of lease:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Years Ended December 31,

​

    

2024

    

2023

    

2022

​

​

(In thousands)

Lease revenue:

​

​

​

​

​

​

​

​

​

Sales-type lease revenue

​

$

10,547

​

$

13,431

​

$

8,777

Operating lease revenue

​

​

14,358

​

​

42,565

​

​

44,350

Total lease revenue

​

$

24,905

​

$

55,996

​

$

53,127

​

Substantially all of our net investment in sales-type leases consisted of lease receivables totaling $26 million and $30 million as of December 31, 2024 and 2023, respectively.

​

The following table presents future operating lease payments to be received as of December 31, 2024:

​

​

​

​

​

For the Years Ending December 31,

    

Total

​

​

(In thousands)

2025

​

$

9,322

2026

​

​

5,285

2027

​

​

4,093

2028

​

​

1,379

2029

​

​

1,008

Thereafter

​

​

16

Total lease payments to be received

​

$

21,103

​

​

​

​

​