XML 117 R101.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting - Revenue, expense, operating income (loss) and OIBDA (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenue      
Revenue $ 15,825,516 $ 17,015,598 $ 18,634,246
Cost of services:      
Cost of services 10,135,622 9,510,427 10,111,341
Cost of sales - equipment and other 1,636,955 2,434,904 2,099,136
Selling, general and administrative expenses:      
Subscriber acquisition costs 1,267,494 1,610,515 1,639,423
Selling, general and administrative expenses 1,159,322 1,378,639 1,375,902
Total selling, general and administrative expenses 2,426,816 2,989,154 3,015,325
Impairment of long-lived assets and goodwill   761,099 711
OIBDA 1,626,123 1,320,014 3,407,733
Depreciation and amortization 1,930,193 1,597,923 1,174,895
Total costs and expenses 16,129,586 17,293,507 16,401,408
Operating income (loss) (304,070) (277,909) 2,232,838
Unallocated Amounts      
Interest income 116,625 207,374 93,240
Interest expense, net of amounts capitalized (Note 2) (481,622) (90,357) (79,217)
Other, net 593,497 (1,770,792) 1,088,441
Income (loss) before income taxes (75,570) (1,931,684) 3,335,302
Service revenue      
Revenue      
Revenue 14,956,126 16,145,763 17,596,265
Equipment sales and other revenue      
Revenue      
Revenue 869,390 869,835 1,037,981
Programming      
Cost of services:      
Cost of services 5,060,083 5,301,968 5,584,877
Connectivity services      
Cost of services:      
Cost of services 2,989,566 1,969,842 2,141,338
Other      
Cost of services:      
Cost of services 2,085,973 2,238,617 2,385,126
Operating segment | Pay-TV      
Revenue      
Revenue 10,688,204 11,571,159 12,505,392
Cost of services:      
Cost of services 6,546,506 6,977,628 7,423,427
Cost of sales - equipment and other 80,271 91,164 97,315
Selling, general and administrative expenses:      
Subscriber acquisition costs 425,227 687,338 879,620
Selling, general and administrative expenses 650,915 727,470 742,661
Total selling, general and administrative expenses 1,076,142 1,414,808 1,622,281
Impairment of long-lived assets and goodwill   6,457  
OIBDA 2,985,285 3,081,102 3,362,369
Depreciation and amortization 337,331 381,292 428,471
Total costs and expenses 8,040,250 8,871,349 9,571,494
Operating income (loss) 2,647,954 2,699,810 2,933,898
Operating segment | Wireless      
Revenue      
Revenue 3,607,983 3,732,160 4,180,018
Cost of services:      
Cost of services 3,100,316 2,012,333 2,135,073
Cost of sales - equipment and other 1,250,656 2,110,706 1,715,276
Selling, general and administrative expenses:      
Subscriber acquisition costs 650,794 701,814 512,721
Selling, general and administrative expenses 303,240 412,671 416,578
Total selling, general and administrative expenses 954,034 1,114,485 929,299
Impairment of long-lived assets and goodwill   218,560  
OIBDA (1,697,023) (1,723,924) (599,630)
Depreciation and amortization 1,134,883 800,629 288,602
Total costs and expenses 6,439,889 6,256,713 5,068,250
Operating income (loss) (2,831,906) (2,524,553) (888,232)
Operating segment | Broadband and Satellite Services      
Revenue      
Revenue 1,575,788 1,755,559 1,998,093
Cost of services:      
Cost of services 502,740 530,875 567,311
Cost of sales - equipment and other 308,412 241,570 294,683
Selling, general and administrative expenses:      
Subscriber acquisition costs 194,665 227,754 254,751
Selling, general and administrative expenses 228,076 258,625 236,274
Total selling, general and administrative expenses 422,741 486,379 491,025
Impairment of long-lived assets and goodwill   536,082 711
OIBDA 341,895 (39,347) 644,363
Depreciation and amortization 459,796 419,262 462,748
Total costs and expenses 1,693,689 2,214,168 1,816,478
Operating income (loss) (117,901) (458,609) 181,615
Operating segment | Service revenue | Pay-TV      
Revenue      
Revenue 10,602,475 11,377,524 12,348,995
Operating segment | Service revenue | Wireless      
Revenue      
Revenue 3,156,760 3,337,186 3,653,892
Operating segment | Service revenue | Broadband and Satellite Services      
Revenue      
Revenue 1,196,891 1,431,053 1,593,378
Operating segment | Equipment sales and other revenue | Pay-TV      
Revenue      
Revenue 71,002 175,948 137,633
Operating segment | Equipment sales and other revenue | Wireless      
Revenue      
Revenue 448,477 394,167 525,820
Operating segment | Equipment sales and other revenue | Broadband and Satellite Services      
Revenue      
Revenue 349,911 299,720 374,528
Operating segment | Programming | Pay-TV      
Cost of services:      
Cost of services 5,060,083 5,301,968 5,584,877
Operating segment | Connectivity services | Pay-TV      
Cost of services:      
Cost of services 224,112 245,716 261,942
Operating segment | Connectivity services | Wireless      
Cost of services:      
Cost of services 2,570,988 1,530,184 1,680,811
Operating segment | Connectivity services | Broadband and Satellite Services      
Cost of services:      
Cost of services 203,498 197,358 204,384
Operating segment | Other | Pay-TV      
Cost of services:      
Cost of services 1,262,311 1,429,944 1,576,608
Operating segment | Other | Wireless      
Cost of services:      
Cost of services 529,328 482,149 454,262
Operating segment | Other | Broadband and Satellite Services      
Cost of services:      
Cost of services 299,242 333,517 362,927
Eliminations      
Revenue      
Revenue (46,459) (43,280) (49,257)
Cost of services:      
Cost of services (13,940) (10,409) (14,470)
Cost of sales - equipment and other (2,384) (8,536) (8,138)
Selling, general and administrative expenses:      
Subscriber acquisition costs (3,192) (6,391) (7,669)
Selling, general and administrative expenses (22,909) (20,127) (19,611)
Total selling, general and administrative expenses (26,101) (26,518) (27,280)
OIBDA (4,034) 2,183 631
Depreciation and amortization (1,817) (3,260) (4,926)
Total costs and expenses (44,242) (48,723) (54,814)
Operating income (loss) (2,217) 5,443 5,557
Eliminations | Pay-TV      
Revenue      
Revenue 14,727 17,687 18,764
Eliminations | Wireless      
Revenue      
Revenue 2,746 807 306
Eliminations | Broadband and Satellite Services      
Revenue      
Revenue 28,986 24,786 30,187
Eliminations | Connectivity services      
Cost of services:      
Cost of services (9,032) (3,416) (5,799)
Eliminations | Other      
Cost of services:      
Cost of services $ (4,908) $ (6,993) $ (8,671)